STOUM EIENDOM AS

7100 RISSA

Finances

Share Ownership

Return on Equity

−32,31 %

Current Ratio

0,01

Debt-to-Equity Ratio

47,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	346 000	373 000	359 000	249 000
Net Income	−21 000	51 000	−74 000	−4 000
Total Assets	4 236 000	4 233 000	4 254 000	4 213 000
Total Equity	65 000	86 000	34 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	346 000	373 000	359 000	249 000
Expenditure	199 000	164 000	287 000	120 000
Operating Profit	147 000	209 000	72 000	129 000
Financial Income	0	0	0	0
Financial Costs	174 000	143 000	167 000	134 000
Financial Balance	−174 000	−143 000	−167 000	−134 000
Earnings Before Tax	−27 000	66 000	−95 000	−5 000
Tax	−6 000	14 000	−21 000	−1 000
Net Income	−21 000	51 000	−74 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 222 000	4 216 000	4 231 000	4 210 000
Total Current Assets	14 000	17 000	23 000	3 000
Total Assets	4 236 000	4 233 000	4 254 000	4 213 000
Total Retained Equity	−235 000	−214 000	−266 000	−192 000
Total Equity	65 000	86 000	34 000	108 000
Total Long-Term Debt	3 072 000	3 216 000	3 366 000	3 500 000
Total Current Debt	1 099 000	931 000	853 000	605 000
Total Equity and Debt	4 236 000	4 233 000	4 254 000	4 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	346 000	373 000	359 000	249 000
Revenue	346 000	373 000	359 000	249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	164 000	287 000	120 000
Operating Profit	147 000	209 000	72 000	129 000
Financial Income	0	0	0	0
Financial Costs	174 000	143 000	167 000	134 000
Financial Balance	−174 000	−143 000	−167 000	−134 000
Dividends	0	0	0	0
Net Income	−21 000	51 000	−74 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	66 000	60 000	74 000	53 000
Real Eastate	4 156 000	4 156 000	4 156 000	4 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 156 000	4 156 000	4 156 000	4 156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 222 000	4 216 000	4 231 000	4 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	17 000	23 000	3 000
Total Current Assets	14 000	17 000	23 000	3 000
Total Assets	4 236 000	4 233 000	4 254 000	4 213 000
Total Equity	65 000	86 000	34 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 072 000	3 216 000	3 366 000	3 500 000
Creditors	40 000	24 000	16 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 059 000	907 000	837 000	603 000
Total Current Debt	1 099 000	931 000	853 000	605 000
Total Equity and Debt	4 236 000	4 233 000	4 254 000	4 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,31 %	59,3 %	−217,65 %	−3,7 %
Debt-to-Equity Ratio	47,26	37,4	99	32,41
Operating Profit Margin	42,49 %	56,03 %	20,06 %	51,81 %
Current Ratio	0,01	0,02	0,03	0
Quick Ratio	0,01	0,02	0,03	0
Equity Ratio	0,02	0,02	0,01	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %