SIGURD JENSEN AS

4950 RISØR

Finances

Return on Equity

45,38 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 732 000	169 000	297 000	70 000
Net Income	2 383 000	−1 069 000	−2 022 000	−2 029 000
Total Assets	14 103 000	8 786 000	8 971 000	8 387 000
Total Equity	5 251 000	2 867 000	3 936 000	5 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 732 000	169 000	297 000	70 000
Expenditure	1 353 000	1 308 000	2 168 000	2 114 000
Operating Profit	2 379 000	−1 140 000	−1 871 000	−2 044 000
Financial Income	50 000	99 000	17 000	472 000
Financial Costs	46 000	68 000	168 000	473 000
Financial Balance	4 000	31 000	−151 000	−1 000
Earnings Before Tax	2 383 000	−1 109 000	−2 022 000	−2 045 000
Tax	0	−40 000	0	−16 000
Net Income	2 383 000	−1 069 000	−2 022 000	−2 029 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 000	8 121 000	8 606 000	6 369 000
Total Current Assets	13 647 000	665 000	364 000	2 018 000
Total Assets	14 103 000	8 786 000	8 971 000	8 387 000
Total Retained Equity	2 251 000	−133 000	936 000	2 868 000
Total Equity	5 251 000	2 867 000	3 936 000	5 868 000
Total Long-Term Debt	453 000	565 000	0	104 000
Total Current Debt	8 399 000	5 354 000	5 035 000	2 415 000
Total Equity and Debt	14 103 000	8 786 000	8 971 000	8 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 732 000	169 000	297 000	70 000
Revenue	3 732 000	169 000	297 000	70 000
Cost of Goods Sold	0	0	0	0
Salary Costs	531 000	531 000	571 000	528 000
Depreciation	215 000	186 000	81 000	157 000
Impairment	0	0	0	0
Expenditure	1 353 000	1 308 000	2 168 000	2 114 000
Operating Profit	2 379 000	−1 140 000	−1 871 000	−2 044 000
Financial Income	50 000	99 000	17 000	472 000
Financial Costs	46 000	68 000	168 000	473 000
Financial Balance	4 000	31 000	−151 000	−1 000
Dividends	0	0	0	0
Net Income	2 383 000	−1 069 000	−2 022 000	−2 029 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	7 282 000	7 282 000	5 977 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	456 000	840 000	325 000	393 000
Total Tangible Assets	456 000	8 121 000	7 606 000	6 369 000
Total Fiancial Fixed Assets	0	0	1 000 000	0
Total Fixed Assets	456 000	8 121 000	8 606 000	6 369 000
Stock	0	0	0	0
Total Investments	1 406 000	0	0	0
Cash, Bank	10 717 000	665 000	258 000	2 018 000
Total Current Assets	13 647 000	665 000	364 000	2 018 000
Total Assets	14 103 000	8 786 000	8 971 000	8 387 000
Total Equity	5 251 000	2 867 000	3 936 000	5 868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	453 000	565 000	0	104 000
Creditors	26 000	34 000	233 000	276 000
Unpaid Taxes	22 000	23 000	19 000	36 000
Dividends	0	0	0	0
Other Current Debt	8 352 000	5 298 000	4 782 000	2 102 000
Total Current Debt	8 399 000	5 354 000	5 035 000	2 415 000
Total Equity and Debt	14 103 000	8 786 000	8 971 000	8 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,38 %	−37,29 %	−51,37 %	−34,58 %
Debt-to-Equity Ratio	0,09	0,2	0	0,02
Operating Profit Margin	63,75 %	−674,56 %	−629,97 %	−2 920 %
Current Ratio	1,62	0,12	0,07	0,84
Quick Ratio	1,62	0,12	0,07	0,84
Equity Ratio	0,37	0,33	0,44	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %