RUSTAND 1 AS

0287 OSLO

Finances

Return on Equity

66,98 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	119 726 000	1 295 000	8 216 000	8 291 000
Total Assets	309 032 000	64 880 000	68 994 000	71 803 000
Total Equity	178 753 000	64 326 000	63 032 000	60 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	153 000	43 000	36 000	186 000
Operating Profit	−153 000	−43 000	−36 000	−186 000
Financial Income	120 896 000	1 355 000	8 314 000	8 559 000
Financial Costs	949 000	1 000	1 000	0
Financial Balance	119 947 000	1 354 000	8 313 000	8 559 000
Earnings Before Tax	119 794 000	1 311 000	8 277 000	8 373 000
Tax	67 000	16 000	61 000	81 000
Net Income	119 726 000	1 295 000	8 216 000	8 291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 380 000	36 194 000	19 222 000	9 397 000
Total Current Assets	207 652 000	28 686 000	49 772 000	62 406 000
Total Assets	309 032 000	64 880 000	68 994 000	71 803 000
Total Retained Equity	175 723 000	61 296 000	60 002 000	57 636 000
Total Equity	178 753 000	64 326 000	63 032 000	60 666 000
Total Long-Term Debt	0	0	2 399 000	10 399 000
Total Current Debt	130 280 000	553 000	3 563 000	738 000
Total Equity and Debt	309 032 000	64 880 000	68 994 000	71 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	43 000	36 000	186 000
Operating Profit	−153 000	−43 000	−36 000	−186 000
Financial Income	120 896 000	1 355 000	8 314 000	8 559 000
Financial Costs	949 000	1 000	1 000	0
Financial Balance	119 947 000	1 354 000	8 313 000	8 559 000
Dividends	0	0	3 500 000	500 000
Net Income	119 726 000	1 295 000	8 216 000	8 291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	77 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	101 304 000	36 194 000	19 222 000	9 397 000
Total Fixed Assets	101 380 000	36 194 000	19 222 000	9 397 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 763 000	28 686 000	41 538 000	54 406 000
Total Current Assets	207 652 000	28 686 000	49 772 000	62 406 000
Total Assets	309 032 000	64 880 000	68 994 000	71 803 000
Total Equity	178 753 000	64 326 000	63 032 000	60 666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 399 000	10 399 000
Creditors	1 000	110 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	3 500 000	500 000
Other Current Debt	130 278 000	427 000	0	156 000
Total Current Debt	130 280 000	553 000	3 563 000	738 000
Total Equity and Debt	309 032 000	64 880 000	68 994 000	71 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,98 %	2,01 %	13,03 %	13,67 %
Debt-to-Equity Ratio	0	0	0,04	0,17
Operating Profit Margin	-	-	-	-
Current Ratio	1,59	51,87	13,97	84,56
Quick Ratio	1,59	51,87	13,97	84,56
Equity Ratio	0,58	0,99	0,91	0,84
Gross Profit Margin	-	-	-	-