Jersin AS

1531 MOSS

Finances

Share Ownership

Return on Equity

9,33 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 175 000	998 000	816 000	2 207 000
Net Income	518 000	475 000	436 000	1 464 000
Total Assets	10 527 000	10 149 000	8 534 000	7 366 000
Total Equity	5 553 000	5 034 000	4 559 000	4 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 175 000	998 000	816 000	2 207 000
Expenditure	320 000	302 000	204 000	225 000
Operating Profit	855 000	696 000	613 000	1 982 000
Financial Income	0	0	29 000	0
Financial Costs	177 000	75 000	79 000	100 000
Financial Balance	−177 000	−75 000	−50 000	−100 000
Earnings Before Tax	678 000	621 000	562 000	1 882 000
Tax	160 000	146 000	126 000	418 000
Net Income	518 000	475 000	436 000	1 464 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 693 000	9 802 000	8 456 000	5 762 000
Total Current Assets	834 000	347 000	78 000	1 605 000
Total Assets	10 527 000	10 149 000	8 534 000	7 366 000
Total Retained Equity	5 453 000	4 934 000	4 459 000	4 023 000
Total Equity	5 553 000	5 034 000	4 559 000	4 123 000
Total Long-Term Debt	4 262 000	4 514 000	2 266 000	2 517 000
Total Current Debt	712 000	601 000	1 709 000	726 000
Total Equity and Debt	10 527 000	10 149 000	8 534 000	7 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	24 000
Other Income	1 175 000	998 000	816 000	2 182 000
Revenue	1 175 000	998 000	816 000	2 207 000
Cost of Goods Sold	0	0	0	24 000
Salary Costs	0	0	0	0
Depreciation	109 000	109 000	70 000	63 000
Impairment	0	0	0	0
Expenditure	320 000	302 000	204 000	225 000
Operating Profit	855 000	696 000	613 000	1 982 000
Financial Income	0	0	29 000	0
Financial Costs	177 000	75 000	79 000	100 000
Financial Balance	−177 000	−75 000	−50 000	−100 000
Dividends	0	0	0	1 300 000
Net Income	518 000	475 000	436 000	1 464 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 654 000	7 217 000	7 279 000	4 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	85 000	77 000	0
Total Tangible Assets	9 693 000	7 302 000	7 356 000	4 842 000
Total Fiancial Fixed Assets	0	2 500 000	1 100 000	920 000
Total Fixed Assets	9 693 000	9 802 000	8 456 000	5 762 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	347 000	62 000	1 506 000
Total Current Assets	834 000	347 000	78 000	1 605 000
Total Assets	10 527 000	10 149 000	8 534 000	7 366 000
Total Equity	5 553 000	5 034 000	4 559 000	4 123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 262 000	4 514 000	2 266 000	2 517 000
Creditors	0	1 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 300 000
Other Current Debt	553 000	454 000	1 583 000	6 000
Total Current Debt	712 000	601 000	1 709 000	726 000
Total Equity and Debt	10 527 000	10 149 000	8 534 000	7 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,33 %	9,44 %	9,56 %	35,51 %
Debt-to-Equity Ratio	0,77	0,9	0,5	0,61
Operating Profit Margin	72,77 %	69,74 %	75,12 %	89,81 %
Current Ratio	1,17	0,58	0,05	2,21
Quick Ratio	1,17	0,58	0,05	2,21
Equity Ratio	0,53	0,5	0,53	0,56
Gross Profit Margin	100 %	100 %	100 %	98,91 %