BLOMQVIST KUNSTHANDEL AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

40,03 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 588 000	16 866 000	17 026 000	14 447 000
Net Income	1 896 000	4 430 000	4 442 000	2 115 000
Total Assets	15 308 000	17 130 000	15 875 000	13 784 000
Total Equity	4 737 000	4 797 000	3 936 000	508 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 588 000	16 866 000	17 026 000	14 447 000
Expenditure	12 134 000	11 154 000	11 286 000	11 814 000
Operating Profit	2 454 000	5 711 000	5 740 000	2 633 000
Financial Income	12 000	2 000	19 000	107 000
Financial Costs	4 000	1 000	8 000	1 000
Financial Balance	8 000	1 000	11 000	106 000
Earnings Before Tax	2 463 000	5 712 000	5 750 000	2 739 000
Tax	567 000	1 282 000	1 308 000	623 000
Net Income	1 896 000	4 430 000	4 442 000	2 115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	507 000	726 000	944 000	104 000
Total Current Assets	14 802 000	16 403 000	14 931 000	13 679 000
Total Assets	15 308 000	17 130 000	15 875 000	13 784 000
Total Retained Equity	4 137 000	4 197 000	3 336 000	−91 000
Total Equity	4 737 000	4 797 000	3 936 000	508 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	10 571 000	12 333 000	11 937 000	13 275 000
Total Equity and Debt	15 308 000	17 130 000	15 875 000	13 784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 588 000	16 866 000	16 795 000	14 447 000
Other Income	0	0	231 000	0
Revenue	14 588 000	16 866 000	17 026 000	14 447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 619 000	3 106 000	4 311 000	5 200 000
Depreciation	204 000	235 000	140 000	42 000
Impairment	0	0	0	0
Expenditure	12 134 000	11 154 000	11 286 000	11 814 000
Operating Profit	2 454 000	5 711 000	5 740 000	2 633 000
Financial Income	12 000	2 000	19 000	107 000
Financial Costs	4 000	1 000	8 000	1 000
Financial Balance	8 000	1 000	11 000	106 000
Dividends	0	0	0	0
Net Income	1 896 000	4 430 000	4 442 000	2 115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	18 000	0	18 000
Real Eastate	489 000	684 000	910 000	61 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	24 000	34 000	26 000
Total Tangible Assets	504 000	708 000	944 000	86 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	507 000	726 000	944 000	104 000
Stock	100 000	123 000	258 000	324 000
Total Investments	0	0	0	0
Cash, Bank	7 153 000	10 747 000	11 152 000	11 721 000
Total Current Assets	14 802 000	16 403 000	14 931 000	13 679 000
Total Assets	15 308 000	17 130 000	15 875 000	13 784 000
Total Equity	4 737 000	4 797 000	3 936 000	508 000
Short-Term Group Debt	2 507 000	4 577 000	1 634 000	3 254 000
Total Long-Term Debt	0	0	1 000	0
Creditors	6 273 000	5 620 000	5 468 000	7 206 000
Unpaid Taxes	1 449 000	1 511 000	3 311 000	2 326 000
Dividends	0	0	0	0
Other Current Debt	342 000	331 000	521 000	489 000
Total Current Debt	10 571 000	12 333 000	11 937 000	13 275 000
Total Equity and Debt	15 308 000	17 130 000	15 875 000	13 784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,03 %	92,35 %	112,86 %	416,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,82 %	33,86 %	33,71 %	18,23 %
Current Ratio	1,4	1,33	1,25	1,03
Quick Ratio	1,41	1,34	1,28	1,06
Equity Ratio	0,31	0,28	0,25	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %