JEVNAKER ALMENNING

2750 GRAN

Finances

Return on Equity

9,64 %

Current Ratio

8,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 724 000	5 178 000	4 039 000	4 496 000
Net Income	2 619 000	2 500 000	1 091 000	1 013 000
Total Assets	28 450 000	26 195 000	23 563 000	22 481 000
Total Equity	27 171 000	25 067 000	22 820 000	21 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 724 000	5 178 000	4 039 000	4 496 000
Expenditure	4 060 000	2 893 000	3 311 000	4 000 000
Operating Profit	1 664 000	2 143 000	833 000	514 000
Financial Income	1 017 000	446 000	274 000	517 000
Financial Costs	5 000	0	0	0
Financial Balance	1 012 000	446 000	274 000	517 000
Earnings Before Tax	2 676 000	2 589 000	1 107 000	1 031 000
Tax	58 000	89 000	16 000	18 000
Net Income	2 619 000	2 500 000	1 091 000	1 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 044 000	18 300 000	17 201 000	16 411 000
Total Current Assets	9 406 000	7 895 000	6 362 000	6 071 000
Total Assets	28 450 000	26 195 000	23 563 000	22 481 000
Total Retained Equity	25 402 000	23 299 000	21 049 000	20 218 000
Total Equity	27 171 000	25 067 000	22 820 000	21 990 000
Total Long-Term Debt	107 000	107 000	107 000	107 000
Total Current Debt	1 172 000	1 021 000	637 000	385 000
Total Equity and Debt	28 450 000	26 195 000	23 563 000	22 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 020 000	3 726 000	2 393 000	3 480 000
Other Income	1 704 000	1 453 000	1 646 000	1 016 000
Revenue	5 724 000	5 178 000	4 039 000	4 496 000
Cost of Goods Sold	1 300 000	1 067 000	1 352 000	1 250 000
Salary Costs	115 000	118 000	120 000	121 000
Depreciation	389 000	300 000	277 000	239 000
Impairment	0	0	0	0
Expenditure	4 060 000	2 893 000	3 311 000	4 000 000
Operating Profit	1 664 000	2 143 000	833 000	514 000
Financial Income	1 017 000	446 000	274 000	517 000
Financial Costs	5 000	0	0	0
Financial Balance	1 012 000	446 000	274 000	517 000
Dividends	515 000	253 000	260 000	332 000
Net Income	2 619 000	2 500 000	1 091 000	1 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 374 000	5 651 000	5 928 000	6 075 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	428 000	540 000	0	0
Total Tangible Assets	5 802 000	6 191 000	5 928 000	6 075 000
Total Fiancial Fixed Assets	13 242 000	12 109 000	11 274 000	10 336 000
Total Fixed Assets	19 044 000	18 300 000	17 201 000	16 411 000
Stock	286 000	530 000	143 000	38 000
Total Investments	0	0	0	0
Cash, Bank	8 799 000	7 317 000	5 545 000	5 119 000
Total Current Assets	9 406 000	7 895 000	6 362 000	6 071 000
Total Assets	28 450 000	26 195 000	23 563 000	22 481 000
Total Equity	27 171 000	25 067 000	22 820 000	21 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	107 000	107 000	107 000	107 000
Creditors	226 000	173 000	312 000	120 000
Unpaid Taxes	494 000	535 000	22 000	51 000
Dividends	515 000	253 000	260 000	332 000
Other Current Debt	395 000	225 000	286 000	196 000
Total Current Debt	1 172 000	1 021 000	637 000	385 000
Total Equity and Debt	28 450 000	26 195 000	23 563 000	22 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,64 %	9,97 %	4,78 %	4,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,07 %	41,39 %	20,62 %	11,43 %
Current Ratio	8,03	7,73	9,99	15,77
Quick Ratio	10,62	16,08	12,88	17,5
Equity Ratio	0,96	0,96	0,97	0,98
Gross Profit Margin	77,29 %	79,39 %	66,53 %	72,2 %