FIKSTVEDT AS

4017 STAVANGER

Finances

Return on Equity

74,17 %

Current Ratio

2,74

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	718 000	1 092 000	802 000	483 000
Total Assets	1 597 000	1 774 000	1 378 000	882 000
Total Equity	968 000	250 000	484 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	12 000	22 000	13 000
Operating Profit	−16 000	−12 000	−22 000	−13 000
Financial Income	1 271 000	1 241 000	827 000	495 000
Financial Costs	534 000	137 000	3 000	0
Financial Balance	737 000	1 104 000	824 000	495 000
Earnings Before Tax	721 000	1 092 000	802 000	483 000
Tax	3 000	0	0	0
Net Income	718 000	1 092 000	802 000	483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	429 000	620 000	330 000	347 000
Total Current Assets	1 168 000	1 154 000	1 048 000	535 000
Total Assets	1 597 000	1 774 000	1 378 000	882 000
Total Retained Equity	718 000	0	234 000	132 000
Total Equity	968 000	250 000	484 000	382 000
Total Long-Term Debt	204 000	199 000	194 000	0
Total Current Debt	426 000	1 326 000	700 000	500 000
Total Equity and Debt	1 597 000	1 774 000	1 378 000	882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	12 000	22 000	13 000
Operating Profit	−16 000	−12 000	−22 000	−13 000
Financial Income	1 271 000	1 241 000	827 000	495 000
Financial Costs	534 000	137 000	3 000	0
Financial Balance	737 000	1 104 000	824 000	495 000
Dividends	0	1 326 000	700 000	500 000
Net Income	718 000	1 092 000	802 000	483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	429 000	620 000	330 000	347 000
Total Fixed Assets	429 000	620 000	330 000	347 000
Stock	0	0	0	0
Total Investments	287 000	533 000	0	0
Cash, Bank	791 000	621 000	744 000	535 000
Total Current Assets	1 168 000	1 154 000	1 048 000	535 000
Total Assets	1 597 000	1 774 000	1 378 000	882 000
Total Equity	968 000	250 000	484 000	382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	204 000	199 000	194 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 326 000	700 000	500 000
Other Current Debt	423 000	233 000	0	0
Total Current Debt	426 000	1 326 000	700 000	500 000
Total Equity and Debt	1 597 000	1 774 000	1 378 000	882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,17 %	436,8 %	165,7 %	126,44 %
Debt-to-Equity Ratio	0,21	0,8	0,4	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,74	0,87	1,5	1,07
Quick Ratio	2,74	0,87	1,5	1,07
Equity Ratio	0,61	0,14	0,35	0,43
Gross Profit Margin	-	-	-	-