MARKITEKT AS

0663 OSLO

Finances

Share Ownership

Return on Equity

−3 964,29 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	636 000	1 772 000	794 000	0
Net Income	−555 000	−97 000	−50 000	−52 000
Total Assets	337 000	303 000	271 000	2 000
Total Equity	14 000	24 000	−20 000	−180 000

Income (NOK)	2022	2021	2020	2019
Revenue	636 000	1 772 000	794 000	0
Expenditure	1 345 000	1 909 000	843 000	8 000
Operating Profit	−709 000	−137 000	−49 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−709 000	−137 000	−50 000	−8 000
Tax	−154 000	−40 000	0	45 000
Net Income	−555 000	−97 000	−50 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	337 000	303 000	271 000	2 000
Total Assets	337 000	303 000	271 000	2 000
Total Retained Equity	−866 000	−311 000	−213 000	−210 000
Total Equity	14 000	24 000	−20 000	−180 000
Total Long-Term Debt	0	0	−119 000	181 000
Total Current Debt	323 000	279 000	410 000	1 000
Total Equity and Debt	337 000	303 000	271 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	636 000	1 772 000	794 000	−5 000
Other Income	0	0	0	5 000
Revenue	636 000	1 772 000	794 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	927 000	864 000	564 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 345 000	1 909 000	843 000	8 000
Operating Profit	−709 000	−137 000	−49 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−555 000	−97 000	−50 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	247 000	367 000	0
Total Current Assets	337 000	303 000	271 000	2 000
Total Assets	337 000	303 000	271 000	2 000
Total Equity	14 000	24 000	−20 000	−180 000
Short-Term Group Debt	57 000	22 000	50 000	0
Total Long-Term Debt	0	0	−119 000	181 000
Creditors	10 000	−3 000	13 000	1 000
Unpaid Taxes	151 000	157 000	151 000	0
Dividends	0	0	0	0
Other Current Debt	105 000	104 000	196 000	0
Total Current Debt	323 000	279 000	410 000	1 000
Total Equity and Debt	337 000	303 000	271 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3 964,29 %	−404,17 %	250 %	28,89 %
Debt-to-Equity Ratio	0	0	5,95	−1,01
Operating Profit Margin	−111,48 %	−7,73 %	−6,17 %	-
Current Ratio	1,04	1,09	0,66	2
Quick Ratio	1,04	1,09	0,66	2
Equity Ratio	0,04	0,08	−0,07	−90
Gross Profit Margin	100 %	100 %	100 %	-