TROLAND EIENDOM AS

5384 TORANGSVÅG

Finances

Share Ownership

Return on Equity

2,66 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	640 000	656 000	663 000	594 000
Net Income	98 000	125 000	167 000	−47 000
Total Assets	8 667 000	8 844 000	9 013 000	9 033 000
Total Equity	3 687 000	3 589 000	3 464 000	3 297 000

Income (NOK)	2022	2021	2020	2019
Revenue	640 000	656 000	663 000	594 000
Expenditure	382 000	410 000	242 000	391 000
Operating Profit	258 000	246 000	421 000	204 000
Financial Income	6 000	6 000	4 000	0
Financial Costs	138 000	91 000	212 000	265 000
Financial Balance	−132 000	−85 000	−208 000	−265 000
Earnings Before Tax	126 000	160 000	214 000	−61 000
Tax	28 000	35 000	47 000	−13 000
Net Income	98 000	125 000	167 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 198 000	8 375 000	8 553 000	8 730 000
Total Current Assets	469 000	469 000	460 000	303 000
Total Assets	8 667 000	8 844 000	9 013 000	9 033 000
Total Retained Equity	395 000	297 000	172 000	6 000
Total Equity	3 687 000	3 589 000	3 464 000	3 297 000
Total Long-Term Debt	2 686 000	2 998 000	3 304 000	3 562 000
Total Current Debt	2 294 000	2 257 000	2 244 000	2 174 000
Total Equity and Debt	8 667 000	8 844 000	9 013 000	9 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	35 000	15 000
Other Income	640 000	656 000	628 000	579 000
Revenue	640 000	656 000	663 000	594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	177 000	177 000	177 000	180 000
Impairment	0	0	0	0
Expenditure	382 000	410 000	242 000	391 000
Operating Profit	258 000	246 000	421 000	204 000
Financial Income	6 000	6 000	4 000	0
Financial Costs	138 000	91 000	212 000	265 000
Financial Balance	−132 000	−85 000	−208 000	−265 000
Dividends	0	0	0	0
Net Income	98 000	125 000	167 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 198 000	8 375 000	8 553 000	8 730 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 198 000	8 375 000	8 553 000	8 730 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 198 000	8 375 000	8 553 000	8 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	397 000	374 000	210 000
Total Current Assets	469 000	469 000	460 000	303 000
Total Assets	8 667 000	8 844 000	9 013 000	9 033 000
Total Equity	3 687 000	3 589 000	3 464 000	3 297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 686 000	2 998 000	3 304 000	3 562 000
Creditors	36 000	16 000	4 000	8 000
Unpaid Taxes	112 000	122 000	162 000	110 000
Dividends	0	0	0	0
Other Current Debt	2 147 000	2 119 000	2 078 000	2 057 000
Total Current Debt	2 294 000	2 257 000	2 244 000	2 174 000
Total Equity and Debt	8 667 000	8 844 000	9 013 000	9 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,66 %	3,48 %	4,82 %	−1,43 %
Debt-to-Equity Ratio	0,73	0,84	0,95	1,08
Operating Profit Margin	40,31 %	37,5 %	63,5 %	34,34 %
Current Ratio	0,2	0,21	0,2	0,14
Quick Ratio	0,2	0,21	0,2	0,14
Equity Ratio	0,43	0,41	0,38	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %