MIKKELI EIENDOM AS

9510 ALTA

Finances

Share Ownership

Return on Equity

0,14 %

Current Ratio

17,55

Debt-to-Equity Ratio

1,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	307 000	346 000	313 000	278 000
Net Income	2 000	74 000	21 000	6 000
Total Assets	4 068 000	2 990 000	2 992 000	3 041 000
Total Equity	1 435 000	1 432 000	1 358 000	1 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	307 000	346 000	313 000	278 000
Expenditure	214 000	210 000	236 000	209 000
Operating Profit	94 000	137 000	77 000	69 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	93 000	43 000	52 000	63 000
Financial Balance	−91 000	−41 000	−50 000	−61 000
Earnings Before Tax	3 000	95 000	27 000	8 000
Tax	1 000	21 000	6 000	2 000
Net Income	2 000	74 000	21 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 348 000	2 468 000	2 587 000	2 707 000
Total Current Assets	1 720 000	523 000	405 000	334 000
Total Assets	4 068 000	2 990 000	2 992 000	3 041 000
Total Retained Equity	−195 000	−198 000	−272 000	−293 000
Total Equity	1 435 000	1 432 000	1 358 000	1 337 000
Total Long-Term Debt	2 535 000	1 464 000	1 553 000	1 642 000
Total Current Debt	98 000	93 000	81 000	62 000
Total Equity and Debt	4 068 000	2 990 000	2 992 000	3 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 000	0	35 000	9 000
Other Income	245 000	346 000	279 000	269 000
Revenue	307 000	346 000	313 000	278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	137 000	137 000	137 000	137 000
Impairment	0	0	0	0
Expenditure	214 000	210 000	236 000	209 000
Operating Profit	94 000	137 000	77 000	69 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	93 000	43 000	52 000	63 000
Financial Balance	−91 000	−41 000	−50 000	−61 000
Dividends	0	0	0	0
Net Income	2 000	74 000	21 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	140 000	123 000	106 000	89 000
Real Eastate	2 208 000	2 345 000	2 481 000	2 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 208 000	2 345 000	2 481 000	2 618 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 348 000	2 468 000	2 587 000	2 707 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 695 000	448 000	336 000	327 000
Total Current Assets	1 720 000	523 000	405 000	334 000
Total Assets	4 068 000	2 990 000	2 992 000	3 041 000
Total Equity	1 435 000	1 432 000	1 358 000	1 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 535 000	1 464 000	1 553 000	1 642 000
Creditors	6 000	55 000	2 000	0
Unpaid Taxes	73 000	0	56 000	54 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	98 000	93 000	81 000	62 000
Total Equity and Debt	4 068 000	2 990 000	2 992 000	3 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	5,17 %	1,55 %	0,45 %
Debt-to-Equity Ratio	1,77	1,02	1,14	1,23
Operating Profit Margin	30,62 %	39,6 %	24,6 %	24,82 %
Current Ratio	17,55	5,62	5	5,39
Quick Ratio	17,55	5,62	5	5,39
Equity Ratio	0,35	0,48	0,45	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %