company

GN-HOLDING AS

3135 TORØD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−16,45 %

Current Ratio

2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	92 000	24 000	0	0
Net Income	−264 000	4 698 000	4 712 000	1 305 000
Total Assets	2 842 000	7 076 000	5 373 000	1 200 000
Total Equity	1 605 000	3 869 000	2 171 000	460 000

Income (NOK)	2022	2021	2020	2019
Revenue	92 000	24 000	0	0
Expenditure	369 000	44 000	12 000	9 000
Operating Profit	−276 000	−21 000	−12 000	−9 000
Financial Income	13 000	4 745 000	4 745 000	1 314 000
Financial Costs	0	0	0	0
Financial Balance	13 000	4 745 000	4 745 000	1 314 000
Earnings Before Tax	−264 000	4 724 000	4 733 000	1 305 000
Tax	0	27 000	21 000	0
Net Income	−264 000	4 698 000	4 712 000	1 305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	365 000	365 000	365 000	365 000
Total Current Assets	2 476 000	6 711 000	5 008 000	835 000
Total Assets	2 842 000	7 076 000	5 373 000	1 200 000
Total Retained Equity	1 575 000	3 839 000	2 141 000	430 000
Total Equity	1 605 000	3 869 000	2 171 000	460 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 236 000	3 207 000	3 201 000	740 000
Total Equity and Debt	2 842 000	7 076 000	5 373 000	1 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	92 000	0	0	0
Other Income	0	24 000	0	0
Revenue	92 000	24 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	300 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	369 000	44 000	12 000	9 000
Operating Profit	−276 000	−21 000	−12 000	−9 000
Financial Income	13 000	4 745 000	4 745 000	1 314 000
Financial Costs	0	0	0	0
Financial Balance	13 000	4 745 000	4 745 000	1 314 000
Dividends	1 000 000	3 000 000	3 000 000	1 373 000
Net Income	−264 000	4 698 000	4 712 000	1 305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	365 000	365 000	365 000	365 000
Total Fixed Assets	365 000	365 000	365 000	365 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 417 000	1 966 000	263 000	251 000
Total Current Assets	2 476 000	6 711 000	5 008 000	835 000
Total Assets	2 842 000	7 076 000	5 373 000	1 200 000
Total Equity	1 605 000	3 869 000	2 171 000	460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	27 000	0	0	0
Dividends	1 000 000	3 000 000	3 000 000	1 373 000
Other Current Debt	204 000	180 000	180 000	0
Total Current Debt	1 236 000	3 207 000	3 201 000	740 000
Total Equity and Debt	2 842 000	7 076 000	5 373 000	1 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,45 %	121,43 %	217,04 %	283,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−300 %	−87,5 %	-	-
Current Ratio	2	2,09	1,56	1,13
Quick Ratio	2	2,09	1,56	1,13
Equity Ratio	0,56	0,55	0,4	0,38
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English