BJÅNES FJORDBOLIGER AS

5054 BERGEN

Finances

Share Ownership

Return on Equity

−0,3 %

Current Ratio

1 220,54

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−350 000	−261 000	−285 000	−265 000
Total Assets	142 803 000	140 632 000	138 818 000	137 424 000
Total Equity	115 258 000	115 609 000	115 870 000	116 155 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	328 000	235 000	255 000	221 000
Operating Profit	−327 000	−235 000	−255 000	−221 000
Financial Income	0	0	0	0
Financial Costs	122 000	100 000	111 000	118 000
Financial Balance	−122 000	−100 000	−111 000	−118 000
Earnings Before Tax	−449 000	−335 000	−365 000	−339 000
Tax	−99 000	−74 000	−80 000	−75 000
Net Income	−350 000	−261 000	−285 000	−265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	142 803 000	140 632 000	138 818 000	137 424 000
Total Assets	142 803 000	140 632 000	138 818 000	137 424 000
Total Retained Equity	−3 690 000	−3 340 000	−3 078 000	−2 794 000
Total Equity	115 258 000	115 609 000	115 870 000	116 155 000
Total Long-Term Debt	27 428 000	24 930 000	22 907 000	21 096 000
Total Current Debt	117 000	94 000	41 000	173 000
Total Equity and Debt	142 803 000	140 632 000	138 818 000	137 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	134 000	95 000	136 000	97 000
Salary Costs	143 000	71 000	69 000	71 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	328 000	235 000	255 000	221 000
Operating Profit	−327 000	−235 000	−255 000	−221 000
Financial Income	0	0	0	0
Financial Costs	122 000	100 000	111 000	118 000
Financial Balance	−122 000	−100 000	−111 000	−118 000
Dividends	0	0	0	0
Net Income	−350 000	−261 000	−285 000	−265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	141 755 000	139 950 000	138 234 000	136 569 000
Total Investments	0	0	0	0
Cash, Bank	1 048 000	683 000	585 000	855 000
Total Current Assets	142 803 000	140 632 000	138 818 000	137 424 000
Total Assets	142 803 000	140 632 000	138 818 000	137 424 000
Total Equity	115 258 000	115 609 000	115 870 000	116 155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 428 000	24 930 000	22 907 000	21 096 000
Creditors	12 000	1 000	13 000	0
Unpaid Taxes	9 000	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	85 000	28 000	173 000
Total Current Debt	117 000	94 000	41 000	173 000
Total Equity and Debt	142 803 000	140 632 000	138 818 000	137 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,3 %	−0,23 %	−0,25 %	−0,23 %
Debt-to-Equity Ratio	0,24	0,22	0,2	0,18
Operating Profit Margin	-	-	-	-
Current Ratio	1 220,54	1 496,09	3 385,8	794,36
Quick Ratio	−1,01	−1,01	−1	−1,01
Equity Ratio	0,81	0,82	0,83	0,85
Gross Profit Margin	-	-	-	-