AKUSTIKKPARTNER AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

45,02 %

Current Ratio

3,41

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 433 000	353 000	87 000	308 000
Net Income	113 000	−89 000	2 000	22 000
Total Assets	474 000	338 000	218 000	261 000
Total Equity	251 000	138 000	228 000	226 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 433 000	353 000	87 000	308 000
Expenditure	1 313 000	447 000	89 000	278 000
Operating Profit	121 000	−93 000	−1 000	30 000
Financial Income	0	0	4 000	1 000
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	4 000	−1 000
Earnings Before Tax	120 000	−94 000	2 000	29 000
Tax	7 000	−4 000	0	7 000
Net Income	113 000	−89 000	2 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	82 000	105 000	0
Total Current Assets	416 000	256 000	113 000	261 000
Total Assets	474 000	338 000	218 000	261 000
Total Retained Equity	151 000	38 000	128 000	126 000
Total Equity	251 000	138 000	228 000	226 000
Total Long-Term Debt	101 000	0	1 000	1 000
Total Current Debt	122 000	199 000	−11 000	34 000
Total Equity and Debt	474 000	338 000	218 000	261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 433 000	353 000	87 000	308 000
Other Income	0	0	0	0
Revenue	1 433 000	353 000	87 000	308 000
Cost of Goods Sold	808 000	249 000	50 000	203 000
Salary Costs	169 000	23 000	0	0
Depreciation	24 000	24 000	15 000	0
Impairment	0	0	0	0
Expenditure	1 313 000	447 000	89 000	278 000
Operating Profit	121 000	−93 000	−1 000	30 000
Financial Income	0	0	4 000	1 000
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	4 000	−1 000
Dividends	0	0	0	0
Net Income	113 000	−89 000	2 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	12 000	0	0
Fixtures	50 000	69 000	105 000	0
Total Tangible Assets	58 000	82 000	105 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	82 000	105 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	256 000	80 000	240 000
Total Current Assets	416 000	256 000	113 000	261 000
Total Assets	474 000	338 000	218 000	261 000
Total Equity	251 000	138 000	228 000	226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	101 000	0	1 000	1 000
Creditors	25 000	170 000	9 000	1 000
Unpaid Taxes	74 000	27 000	−20 000	12 000
Dividends	0	0	0	0
Other Current Debt	16 000	2 000	0	15 000
Total Current Debt	122 000	199 000	−11 000	34 000
Total Equity and Debt	474 000	338 000	218 000	261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,02 %	−64,49 %	0,88 %	9,73 %
Debt-to-Equity Ratio	0,4	0	0	0
Operating Profit Margin	8,44 %	−26,35 %	−1,15 %	9,74 %
Current Ratio	3,41	1,29	−10,27	7,68
Quick Ratio	3,41	1,29	−10,27	7,68
Equity Ratio	0,53	0,41	1,05	0,87
Gross Profit Margin	43,61 %	29,46 %	42,53 %	34,09 %