AKJ EIENDOM AS

1703 SARPSBORG

Finances

Share Ownership

Return on Equity

13,34 %

Current Ratio

7,87

Debt-to-Equity Ratio

2,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	979 000	960 000	712 000	610 000
Net Income	369 000	493 000	2 607 000	145 000
Total Assets	11 615 000	12 217 000	10 491 000	3 250 000
Total Equity	2 767 000	2 790 000	2 816 000	1 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	979 000	960 000	712 000	610 000
Expenditure	249 000	184 000	−2 729 000	430 000
Operating Profit	729 000	776 000	3 442 000	180 000
Financial Income	5 000	7 000	7 000	7 000
Financial Costs	261 000	152 000	106 000	0
Financial Balance	−256 000	−145 000	−99 000	7 000
Earnings Before Tax	473 000	631 000	3 343 000	187 000
Tax	104 000	139 000	735 000	42 000
Net Income	369 000	493 000	2 607 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 396 000	6 165 000	6 212 000	2 912 000
Total Current Assets	5 219 000	6 052 000	4 279 000	338 000
Total Assets	11 615 000	12 217 000	10 491 000	3 250 000
Total Retained Equity	2 667 000	2 690 000	2 716 000	134 000
Total Equity	2 767 000	2 790 000	2 816 000	1 234 000
Total Long-Term Debt	8 184 000	8 643 000	6 503 000	242 000
Total Current Debt	663 000	783 000	1 172 000	1 775 000
Total Equity and Debt	11 615 000	12 217 000	10 491 000	3 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	979 000	960 000	712 000	610 000
Other Income	0	0	0	0
Revenue	979 000	960 000	712 000	610 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	186 000
Depreciation	50 000	47 000	−3 000 000	89 000
Impairment	0	0	0	0
Expenditure	249 000	184 000	−2 729 000	430 000
Operating Profit	729 000	776 000	3 442 000	180 000
Financial Income	5 000	7 000	7 000	7 000
Financial Costs	261 000	152 000	106 000	0
Financial Balance	−256 000	−145 000	−99 000	7 000
Dividends	0	0	0	0
Net Income	369 000	493 000	2 607 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 396 000	6 165 000	6 212 000	2 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 396 000	6 165 000	6 212 000	2 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 396 000	6 165 000	6 212 000	2 912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	135 000	88 000	334 000
Total Current Assets	5 219 000	6 052 000	4 279 000	338 000
Total Assets	11 615 000	12 217 000	10 491 000	3 250 000
Total Equity	2 767 000	2 790 000	2 816 000	1 234 000
Short-Term Group Debt	503 000	664 000	1 033 000	180 000
Total Long-Term Debt	8 184 000	8 643 000	6 503 000	242 000
Creditors	94 000	42 000	36 000	1 551 000
Unpaid Taxes	22 000	34 000	29 000	0
Dividends	0	0	0	0
Other Current Debt	44 000	44 000	75 000	44 000
Total Current Debt	663 000	783 000	1 172 000	1 775 000
Total Equity and Debt	11 615 000	12 217 000	10 491 000	3 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,34 %	17,67 %	92,58 %	11,75 %
Debt-to-Equity Ratio	2,96	3,1	2,31	0,2
Operating Profit Margin	74,46 %	80,83 %	483,43 %	29,51 %
Current Ratio	7,87	7,73	3,65	0,19
Quick Ratio	7,87	7,73	3,65	0,19
Equity Ratio	0,24	0,23	0,27	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table