company

JONAS BRYNHILDSEN AS

3720 SKIEN

Finances

Share Ownership

Return on Equity

−32,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	0	0	10 000
Net Income	22 000	−18 000	−35 000	−27 000
Total Assets	25 000	33 000	46 000	78 000
Total Equity	−68 000	−91 000	−73 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	0	0	10 000
Expenditure	2 000	17 000	35 000	37 000
Operating Profit	22 000	−18 000	−35 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	−18 000	−35 000	−27 000
Tax	0	0	0	0
Net Income	22 000	−18 000	−35 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	43 000
Total Current Assets	25 000	33 000	34 000	35 000
Total Assets	25 000	33 000	46 000	78 000
Total Retained Equity	−98 000	−121 000	−103 000	−68 000
Total Equity	−68 000	−91 000	−73 000	−38 000
Total Long-Term Debt	93 000	124 000	120 000	116 000
Total Current Debt	0	0	0	0
Total Equity and Debt	25 000	33 000	46 000	78 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	0	0	10 000
Other Income	0	0	0	0
Revenue	24 000	0	0	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	12 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	2 000	17 000	35 000	37 000
Operating Profit	22 000	−18 000	−35 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	−18 000	−35 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	43 000
Total Tangible Assets	0	0	12 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	12 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	3 000	4 000	5 000
Total Current Assets	25 000	33 000	34 000	35 000
Total Assets	25 000	33 000	46 000	78 000
Total Equity	−68 000	−91 000	−73 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	93 000	124 000	120 000	116 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	25 000	33 000	46 000	78 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,35 %	19,78 %	47,95 %	71,05 %
Debt-to-Equity Ratio	−1,37	−1,36	−1,64	−3,05
Operating Profit Margin	91,67 %	-	-	−270 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−2,72	−2,76	−1,59	−0,49
Gross Profit Margin	100 %	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English