BOLIGBYGGELAGENE I NORGE OPPGJØR AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−73,64 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 039 000	2 669 000	3 821 000	3 839 000
Net Income	−475 000	183 000	613 000	543 000
Total Assets	1 530 000	1 932 000	2 208 000	1 927 000
Total Equity	645 000	1 119 000	936 000	690 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 039 000	2 669 000	3 821 000	3 839 000
Expenditure	2 523 000	2 433 000	3 036 000	3 142 000
Operating Profit	−484 000	236 000	785 000	696 000
Financial Income	10 000	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	0	1 000	0
Earnings Before Tax	−475 000	236 000	786 000	697 000
Tax	0	52 000	173 000	153 000
Net Income	−475 000	183 000	613 000	543 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	20 000	42 000	65 000
Total Current Assets	1 530 000	1 912 000	2 166 000	1 862 000
Total Assets	1 530 000	1 932 000	2 208 000	1 927 000
Total Retained Equity	45 000	519 000	336 000	90 000
Total Equity	645 000	1 119 000	936 000	690 000
Total Long-Term Debt	0	0	2 000	4 000
Total Current Debt	886 000	813 000	1 270 000	1 233 000
Total Equity and Debt	1 530 000	1 932 000	2 208 000	1 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 039 000	2 669 000	3 821 000	3 839 000
Other Income	0	0	0	0
Revenue	2 039 000	2 669 000	3 821 000	3 839 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 825 000	1 631 000	2 098 000	2 290 000
Depreciation	20 000	22 000	23 000	8 000
Impairment	0	0	915 000	0
Expenditure	2 523 000	2 433 000	3 036 000	3 142 000
Operating Profit	−484 000	236 000	785 000	696 000
Financial Income	10 000	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	0	1 000	0
Dividends	0	0	489 000	550 000
Net Income	−475 000	183 000	613 000	543 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	20 000	42 000	65 000
Total Tangible Assets	0	20 000	42 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	20 000	42 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 256 000	1 608 000	1 704 000	1 391 000
Total Current Assets	1 530 000	1 912 000	2 166 000	1 862 000
Total Assets	1 530 000	1 932 000	2 208 000	1 927 000
Total Equity	645 000	1 119 000	936 000	690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	4 000
Creditors	526 000	390 000	131 000	72 000
Unpaid Taxes	179 000	163 000	207 000	226 000
Dividends	0	0	489 000	550 000
Other Current Debt	181 000	206 000	756 000	784 000
Total Current Debt	886 000	813 000	1 270 000	1 233 000
Total Equity and Debt	1 530 000	1 932 000	2 208 000	1 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,64 %	16,35 %	65,49 %	78,7 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−23,74 %	8,84 %	20,54 %	18,13 %
Current Ratio	1,73	2,35	1,71	1,51
Quick Ratio	1,73	2,35	1,71	1,51
Equity Ratio	0,42	0,58	0,42	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %