STINESSEN ARKITEKTUR AS

9064 SVENSBY

Finances

Share Ownership

Return on Equity

53,26 %

Current Ratio

1,8

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 024 000	11 004 000	9 664 000	5 753 000
Net Income	1 332 000	−1 798 000	2 237 000	1 161 000
Total Assets	5 710 000	4 622 000	7 085 000	7 629 000
Total Equity	2 501 000	1 169 000	3 561 000	2 323 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 024 000	11 004 000	9 664 000	5 753 000
Expenditure	9 191 000	12 730 000	7 170 000	4 123 000
Operating Profit	1 833 000	−1 726 000	2 495 000	1 630 000
Financial Income	12 000	0	0	0
Financial Costs	115 000	78 000	68 000	90 000
Financial Balance	−103 000	−78 000	−68 000	−90 000
Earnings Before Tax	1 730 000	−1 804 000	2 428 000	1 541 000
Tax	398 000	−6 000	190 000	380 000
Net Income	1 332 000	−1 798 000	2 237 000	1 161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	470 000	450 000	202 000	0
Total Current Assets	5 240 000	4 172 000	6 883 000	7 629 000
Total Assets	5 710 000	4 622 000	7 085 000	7 629 000
Total Retained Equity	2 471 000	1 139 000	3 531 000	2 293 000
Total Equity	2 501 000	1 169 000	3 561 000	2 323 000
Total Long-Term Debt	296 000	284 000	−7 000	−14 000
Total Current Debt	2 913 000	3 168 000	3 531 000	5 320 000
Total Equity and Debt	5 710 000	4 622 000	7 085 000	7 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 003 000	9 849 000	9 164 000	7 512 000
Other Income	21 000	1 155 000	500 000	−1 759 000
Revenue	11 024 000	11 004 000	9 664 000	5 753 000
Cost of Goods Sold	4 000	2 536 000	1 057 000	658 000
Salary Costs	4 422 000	6 219 000	4 340 000	1 866 000
Depreciation	103 000	76 000	10 000	0
Impairment	0	0	0	0
Expenditure	9 191 000	12 730 000	7 170 000	4 123 000
Operating Profit	1 833 000	−1 726 000	2 495 000	1 630 000
Financial Income	12 000	0	0	0
Financial Costs	115 000	78 000	68 000	90 000
Financial Balance	−103 000	−78 000	−68 000	−90 000
Dividends	0	0	1 000 000	2 500 000
Net Income	1 332 000	−1 798 000	2 237 000	1 161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	299 000	349 000	202 000	0
Total Tangible Assets	299 000	349 000	202 000	0
Total Fiancial Fixed Assets	171 000	101 000	0	0
Total Fixed Assets	470 000	450 000	202 000	0
Stock	214 000	214 000	0	0
Total Investments	0	0	0	0
Cash, Bank	3 531 000	917 000	2 301 000	1 443 000
Total Current Assets	5 240 000	4 172 000	6 883 000	7 629 000
Total Assets	5 710 000	4 622 000	7 085 000	7 629 000
Total Equity	2 501 000	1 169 000	3 561 000	2 323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	296 000	284 000	−7 000	−14 000
Creditors	852 000	431 000	−84 000	194 000
Unpaid Taxes	703 000	1 604 000	843 000	561 000
Dividends	0	0	1 000 000	2 500 000
Other Current Debt	961 000	1 128 000	1 840 000	1 965 000
Total Current Debt	2 913 000	3 168 000	3 531 000	5 320 000
Total Equity and Debt	5 710 000	4 622 000	7 085 000	7 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,26 %	−153,81 %	62,82 %	49,98 %
Debt-to-Equity Ratio	0,12	0,24	−0	−0,01
Operating Profit Margin	16,63 %	−15,69 %	25,82 %	28,33 %
Current Ratio	1,8	1,32	1,95	1,43
Quick Ratio	1,94	1,41	1,95	1,43
Equity Ratio	0,44	0,25	0,5	0,3
Gross Profit Margin	99,96 %	76,95 %	89,06 %	88,56 %