BLIKKENSLAGER INGVARD BYE HANSEN AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 067 000	1 487 000	927 000	910 000
Net Income	0	40 000	15 000	62 000
Total Assets	225 000	270 000	232 000	132 000
Total Equity	5 000	6 000	−34 000	−49 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 067 000	1 487 000	927 000	910 000
Expenditure	1 054 000	1 406 000	894 000	814 000
Operating Profit	13 000	81 000	33 000	96 000
Financial Income	0	0	0	0
Financial Costs	11 000	30 000	14 000	17 000
Financial Balance	−11 000	−30 000	−14 000	−17 000
Earnings Before Tax	3 000	51 000	19 000	79 000
Tax	3 000	11 000	4 000	17 000
Net Income	0	40 000	15 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	15 000	39 000	47 000
Total Current Assets	212 000	255 000	193 000	85 000
Total Assets	225 000	270 000	232 000	132 000
Total Retained Equity	−25 000	−24 000	−64 000	−79 000
Total Equity	5 000	6 000	−34 000	−49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	219 000	264 000	266 000	181 000
Total Equity and Debt	225 000	270 000	232 000	132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 067 000	1 487 000	927 000	910 000
Other Income	0	0	0	0
Revenue	1 067 000	1 487 000	927 000	910 000
Cost of Goods Sold	243 000	575 000	228 000	86 000
Salary Costs	622 000	533 000	443 000	546 000
Depreciation	0	12 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	1 054 000	1 406 000	894 000	814 000
Operating Profit	13 000	81 000	33 000	96 000
Financial Income	0	0	0	0
Financial Costs	11 000	30 000	14 000	17 000
Financial Balance	−11 000	−30 000	−14 000	−17 000
Dividends	0	0	0	0
Net Income	0	40 000	15 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	15 000	27 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	16 000
Total Tangible Assets	0	0	12 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	15 000	39 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	55 000	2 000	1 000
Total Current Assets	212 000	255 000	193 000	85 000
Total Assets	225 000	270 000	232 000	132 000
Total Equity	5 000	6 000	−34 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	127 000	62 000	40 000
Unpaid Taxes	122 000	94 000	156 000	74 000
Dividends	0	0	0	0
Other Current Debt	51 000	43 000	47 000	67 000
Total Current Debt	219 000	264 000	266 000	181 000
Total Equity and Debt	225 000	270 000	232 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	666,67 %	−44,12 %	−126,53 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	1,22 %	5,45 %	3,56 %	10,55 %
Current Ratio	0,97	0,97	0,73	0,47
Quick Ratio	0,97	0,97	0,73	0,47
Equity Ratio	0,02	0,02	−0,15	−0,37
Gross Profit Margin	77,23 %	61,33 %	75,4 %	90,55 %