MARKEDET LEGESENTER ADMINISTRASJON AS

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

85,71 %

Current Ratio

0,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 028 000	3 688 000	3 481 000	3 587 000
Net Income	18 000	−89 000	−30 000	3 000
Total Assets	458 000	474 000	530 000	606 000
Total Equity	21 000	4 000	93 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 028 000	3 688 000	3 481 000	3 587 000
Expenditure	4 010 000	3 776 000	3 513 000	3 584 000
Operating Profit	18 000	−89 000	−31 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	18 000	−89 000	−30 000	3 000
Tax	0	0	0	0
Net Income	18 000	−89 000	−30 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	234 000	239 000	275 000	311 000
Total Current Assets	224 000	235 000	255 000	294 000
Total Assets	458 000	474 000	530 000	606 000
Total Retained Equity	−109 000	−126 000	−37 000	−7 000
Total Equity	21 000	4 000	93 000	123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	437 000	470 000	437 000	482 000
Total Equity and Debt	458 000	474 000	530 000	606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 450 000	3 688 000	3 481 000	3 516 000
Other Income	578 000	0	0	71 000
Revenue	4 028 000	3 688 000	3 481 000	3 587 000
Cost of Goods Sold	559 000	625 000	513 000	606 000
Salary Costs	1 853 000	1 821 000	1 810 000	1 797 000
Depreciation	33 000	35 000	37 000	39 000
Impairment	0	0	0	0
Expenditure	4 010 000	3 776 000	3 513 000	3 584 000
Operating Profit	18 000	−89 000	−31 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	18 000	−89 000	−30 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	234 000	239 000	275 000	311 000
Total Tangible Assets	234 000	239 000	275 000	311 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	234 000	239 000	275 000	311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	178 000	185 000	61 000
Total Current Assets	224 000	235 000	255 000	294 000
Total Assets	458 000	474 000	530 000	606 000
Total Equity	21 000	4 000	93 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	159 000	164 000	124 000	139 000
Unpaid Taxes	112 000	113 000	134 000	107 000
Dividends	0	0	0	0
Other Current Debt	165 000	193 000	179 000	236 000
Total Current Debt	437 000	470 000	437 000	482 000
Total Equity and Debt	458 000	474 000	530 000	606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,71 %	−2 225 %	−32,26 %	2,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,45 %	−2,41 %	−0,89 %	0,08 %
Current Ratio	0,51	0,5	0,58	0,61
Quick Ratio	0,51	0,5	0,58	0,61
Equity Ratio	0,05	0,01	0,18	0,2
Gross Profit Margin	86,12 %	83,05 %	85,26 %	83,11 %