RYEN FYSIO- OG MANUELLTERAPI AS

0680 OSLO

Finances

Share Ownership

Return on Equity

5,08 %

Current Ratio

48,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	528 000	528 000	528 000
Net Income	18 000	58 000	61 000	52 000
Total Assets	361 000	353 000	296 000	229 000
Total Equity	354 000	336 000	279 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	528 000	528 000	528 000
Expenditure	517 000	454 000	450 000	466 000
Operating Profit	23 000	74 000	78 000	62 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	23 000	74 000	78 000	62 000
Tax	5 000	16 000	17 000	10 000
Net Income	18 000	58 000	61 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	23 000	0	0
Total Current Assets	342 000	329 000	296 000	229 000
Total Assets	361 000	353 000	296 000	229 000
Total Retained Equity	324 000	306 000	249 000	188 000
Total Equity	354 000	336 000	279 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	17 000	17 000	11 000
Total Equity and Debt	361 000	353 000	296 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	540 000	528 000	528 000	528 000
Other Income	0	0	0	0
Revenue	540 000	528 000	528 000	528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	517 000	454 000	450 000	466 000
Operating Profit	23 000	74 000	78 000	62 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	18 000	58 000	61 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	23 000	0	0
Total Tangible Assets	19 000	23 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	23 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	344 000	329 000	296 000	229 000
Total Current Assets	342 000	329 000	296 000	229 000
Total Assets	361 000	353 000	296 000	229 000
Total Equity	354 000	336 000	279 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	17 000	17 000	11 000
Total Equity and Debt	361 000	353 000	296 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,08 %	17,26 %	21,86 %	23,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,26 %	14,02 %	14,77 %	11,74 %
Current Ratio	48,86	19,35	17,41	20,82
Quick Ratio	48,86	19,35	17,41	20,82
Equity Ratio	0,98	0,95	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %