BETESDA STUDENTBOLIG AS

1680 SKJÆRHALDEN

Finances

Share Ownership

Return on Equity

55,44 %

Current Ratio

0,08

Debt-to-Equity Ratio

26,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 101 000	905 000	1 028 000	1 045 000
Net Income	163 000	93 000	204 000	247 000
Total Assets	8 231 000	8 217 000	9 487 000	9 091 000
Total Equity	294 000	300 000	207 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 101 000	905 000	1 028 000	1 045 000
Expenditure	546 000	492 000	440 000	356 000
Operating Profit	554 000	412 000	588 000	689 000
Financial Income	0	1 000	0	0
Financial Costs	345 000	292 000	327 000	372 000
Financial Balance	−345 000	−291 000	−327 000	−372 000
Earnings Before Tax	209 000	121 000	262 000	317 000
Tax	46 000	28 000	58 000	70 000
Net Income	163 000	93 000	204 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 207 000	8 128 000	8 148 000	8 168 000
Total Current Assets	23 000	89 000	1 340 000	923 000
Total Assets	8 231 000	8 217 000	9 487 000	9 091 000
Total Retained Equity	155 000	161 000	68 000	54 000
Total Equity	294 000	300 000	207 000	193 000
Total Long-Term Debt	7 648 000	7 789 000	9 207 000	8 882 000
Total Current Debt	288 000	127 000	74 000	17 000
Total Equity and Debt	8 231 000	8 217 000	9 487 000	9 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 101 000	905 000	1 028 000	1 045 000
Revenue	1 101 000	905 000	1 028 000	1 045 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	20 000	20 000	10 000
Impairment	0	0	0	0
Expenditure	546 000	492 000	440 000	356 000
Operating Profit	554 000	412 000	588 000	689 000
Financial Income	0	1 000	0	0
Financial Costs	345 000	292 000	327 000	372 000
Financial Balance	−345 000	−291 000	−327 000	−372 000
Dividends	0	0	0	0
Net Income	163 000	93 000	204 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 118 000	8 118 000	8 118 000	8 118 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	30 000	50 000
Total Tangible Assets	8 118 000	8 128 000	8 148 000	8 168 000
Total Fiancial Fixed Assets	90 000	0	0	0
Total Fixed Assets	8 207 000	8 128 000	8 148 000	8 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	46 000	100 000	61 000
Total Current Assets	23 000	89 000	1 340 000	923 000
Total Assets	8 231 000	8 217 000	9 487 000	9 091 000
Total Equity	294 000	300 000	207 000	193 000
Short-Term Group Debt	217 000	0	0	0
Total Long-Term Debt	7 648 000	7 789 000	9 207 000	8 882 000
Creditors	−12 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	97 000	67 000	16 000
Total Current Debt	288 000	127 000	74 000	17 000
Total Equity and Debt	8 231 000	8 217 000	9 487 000	9 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,44 %	31 %	98,55 %	127,98 %
Debt-to-Equity Ratio	26,01	25,96	44,48	46,02
Operating Profit Margin	50,32 %	45,52 %	57,2 %	65,93 %
Current Ratio	0,08	0,7	18,11	54,29
Quick Ratio	0,08	0,7	18,11	54,29
Equity Ratio	0,04	0,04	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %