INFINITA EIENDOMSMEGLING AS

0671 OSLO

Finances

Share Ownership

Return on Equity

58,76 %

Current Ratio

1,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 066 000	10 885 000	11 313 000	9 444 000
Net Income	1 147 000	465 000	2 007 000	579 000
Total Assets	4 047 000	2 927 000	4 874 000	2 640 000
Total Equity	1 952 000	1 306 000	841 000	1 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 066 000	10 885 000	11 313 000	9 444 000
Expenditure	12 607 000	10 254 000	8 739 000	8 714 000
Operating Profit	1 459 000	632 000	2 572 000	729 000
Financial Income	83 000	20 000	42 000	50 000
Financial Costs	75 000	43 000	38 000	28 000
Financial Balance	8 000	−23 000	4 000	22 000
Earnings Before Tax	1 468 000	609 000	2 576 000	751 000
Tax	321 000	145 000	568 000	171 000
Net Income	1 147 000	465 000	2 007 000	579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	83 000	117 000	137 000
Total Current Assets	3 953 000	2 844 000	4 757 000	2 503 000
Total Assets	4 047 000	2 927 000	4 874 000	2 640 000
Total Retained Equity	1 849 000	1 203 000	738 000	931 000
Total Equity	1 952 000	1 306 000	841 000	1 034 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 094 000	1 621 000	4 033 000	1 607 000
Total Equity and Debt	4 047 000	2 927 000	4 874 000	2 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 732 000	10 855 000	11 163 000	9 295 000
Other Income	334 000	30 000	150 000	149 000
Revenue	14 066 000	10 885 000	11 313 000	9 444 000
Cost of Goods Sold	3 804 000	2 520 000	2 410 000	2 330 000
Salary Costs	5 691 000	4 966 000	3 777 000	4 276 000
Depreciation	37 000	34 000	36 000	18 000
Impairment	0	0	0	0
Expenditure	12 607 000	10 254 000	8 739 000	8 714 000
Operating Profit	1 459 000	632 000	2 572 000	729 000
Financial Income	83 000	20 000	42 000	50 000
Financial Costs	75 000	43 000	38 000	28 000
Financial Balance	8 000	−23 000	4 000	22 000
Dividends	0	0	2 200 000	0
Net Income	1 147 000	465 000	2 007 000	579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	94 000	83 000	117 000	137 000
Total Tangible Assets	94 000	83 000	117 000	137 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	94 000	83 000	117 000	137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 397 000	998 000	2 980 000	412 000
Total Current Assets	3 953 000	2 844 000	4 757 000	2 503 000
Total Assets	4 047 000	2 927 000	4 874 000	2 640 000
Total Equity	1 952 000	1 306 000	841 000	1 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	311 000	250 000	241 000	316 000
Unpaid Taxes	466 000	486 000	455 000	427 000
Dividends	0	0	2 200 000	0
Other Current Debt	988 000	732 000	551 000	686 000
Total Current Debt	2 094 000	1 621 000	4 033 000	1 607 000
Total Equity and Debt	4 047 000	2 927 000	4 874 000	2 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,76 %	35,6 %	238,64 %	56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,37 %	5,81 %	22,73 %	7,72 %
Current Ratio	1,89	1,75	1,18	1,56
Quick Ratio	1,89	1,75	1,18	1,56
Equity Ratio	0,48	0,45	0,17	0,39
Gross Profit Margin	72,96 %	76,85 %	78,7 %	75,33 %