TOTAL FISCAL METERING (TFM) AS

3158 ANDEBU

Finances

Share Ownership

Return on Equity

9,77 %

Current Ratio

21,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 368 000	2 920 000	3 084 000	4 829 000
Net Income	1 458 000	1 146 000	1 274 000	2 314 000
Total Assets	15 628 000	14 083 000	12 949 000	12 084 000
Total Equity	14 918 000	13 460 000	12 314 000	11 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 368 000	2 920 000	3 084 000	4 829 000
Expenditure	1 718 000	1 541 000	1 587 000	1 999 000
Operating Profit	1 651 000	1 379 000	1 497 000	2 831 000
Financial Income	219 000	89 000	137 000	136 000
Financial Costs	0	0	0	0
Financial Balance	219 000	89 000	137 000	136 000
Earnings Before Tax	1 869 000	1 469 000	1 634 000	2 967 000
Tax	411 000	323 000	359 000	653 000
Net Income	1 458 000	1 146 000	1 274 000	2 314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 628 000	14 083 000	12 949 000	12 084 000
Total Assets	15 628 000	14 083 000	12 949 000	12 084 000
Total Retained Equity	14 887 000	13 429 000	12 284 000	11 009 000
Total Equity	14 918 000	13 460 000	12 314 000	11 040 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	711 000	624 000	635 000	1 044 000
Total Equity and Debt	15 628 000	14 083 000	12 949 000	12 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 368 000	2 920 000	3 084 000	4 829 000
Other Income	0	0	0	0
Revenue	3 368 000	2 920 000	3 084 000	4 829 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 542 000	1 473 000	1 414 000	1 395 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 718 000	1 541 000	1 587 000	1 999 000
Operating Profit	1 651 000	1 379 000	1 497 000	2 831 000
Financial Income	219 000	89 000	137 000	136 000
Financial Costs	0	0	0	0
Financial Balance	219 000	89 000	137 000	136 000
Dividends	0	0	0	0
Net Income	1 458 000	1 146 000	1 274 000	2 314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 383 000	13 790 000	12 716 000	10 854 000
Total Current Assets	15 628 000	14 083 000	12 949 000	12 084 000
Total Assets	15 628 000	14 083 000	12 949 000	12 084 000
Total Equity	14 918 000	13 460 000	12 314 000	11 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	0	0
Unpaid Taxes	146 000	150 000	134 000	231 000
Dividends	0	0	0	0
Other Current Debt	151 000	146 000	142 000	160 000
Total Current Debt	711 000	624 000	635 000	1 044 000
Total Equity and Debt	15 628 000	14 083 000	12 949 000	12 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,77 %	8,51 %	10,35 %	20,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,02 %	47,23 %	48,54 %	58,62 %
Current Ratio	21,98	22,57	20,39	11,57
Quick Ratio	21,98	22,57	20,39	11,57
Equity Ratio	0,95	0,96	0,95	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %