HUDLEGE MYHRE AS

0785 OSLO

Finances

Share Ownership

Return on Equity

121,51 %

Current Ratio

2,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 427 000	6 312 000	5 487 000	949 000
Net Income	3 242 000	2 670 000	1 921 000	608 000
Total Assets	3 954 000	3 876 000	3 039 000	812 000
Total Equity	2 668 000	127 000	157 000	386 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 427 000	6 312 000	5 487 000	949 000
Expenditure	3 268 000	2 891 000	3 022 000	176 000
Operating Profit	4 158 000	3 421 000	2 466 000	773 000
Financial Income	15 000	3 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	15 000	3 000	−1 000	0
Earnings Before Tax	4 173 000	3 424 000	2 465 000	772 000
Tax	931 000	754 000	543 000	164 000
Net Income	3 242 000	2 670 000	1 921 000	608 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	248 000	337 000	87 000
Total Current Assets	3 792 000	3 628 000	2 702 000	725 000
Total Assets	3 954 000	3 876 000	3 039 000	812 000
Total Retained Equity	2 638 000	97 000	127 000	356 000
Total Equity	2 668 000	127 000	157 000	386 000
Total Long-Term Debt	0	1 000	7 000	4 000
Total Current Debt	1 285 000	3 748 000	2 875 000	422 000
Total Equity and Debt	3 954 000	3 876 000	3 039 000	812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 427 000	6 312 000	5 487 000	949 000
Other Income	0	0	0	0
Revenue	7 427 000	6 312 000	5 487 000	949 000
Cost of Goods Sold	0	20 000	0	0
Salary Costs	2 214 000	1 802 000	1 965 000	0
Depreciation	86 000	89 000	69 000	4 000
Impairment	0	0	0	0
Expenditure	3 268 000	2 891 000	3 022 000	176 000
Operating Profit	4 158 000	3 421 000	2 466 000	773 000
Financial Income	15 000	3 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	15 000	3 000	−1 000	0
Dividends	700 000	2 700 000	2 150 000	200 000
Net Income	3 242 000	2 670 000	1 921 000	608 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	248 000	337 000	87 000
Total Tangible Assets	161 000	248 000	337 000	87 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 000	248 000	337 000	87 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 706 000	3 558 000	2 613 000	678 000
Total Current Assets	3 792 000	3 628 000	2 702 000	725 000
Total Assets	3 954 000	3 876 000	3 039 000	812 000
Total Equity	2 668 000	127 000	157 000	386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	7 000	4 000
Creditors	23 000	16 000	60 000	33 000
Unpaid Taxes	118 000	122 000	104 000	0
Dividends	700 000	2 700 000	2 150 000	200 000
Other Current Debt	211 000	150 000	171 000	29 000
Total Current Debt	1 285 000	3 748 000	2 875 000	422 000
Total Equity and Debt	3 954 000	3 876 000	3 039 000	812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	121,51 %	2 102,36 %	1 223,57 %	157,51 %
Debt-to-Equity Ratio	0	0,01	0,04	0,01
Operating Profit Margin	55,98 %	54,2 %	44,94 %	81,45 %
Current Ratio	2,95	0,97	0,94	1,72
Quick Ratio	2,95	0,97	0,94	1,72
Equity Ratio	0,67	0,03	0,05	0,48
Gross Profit Margin	100 %	99,68 %	100 %	100 %