DAAM AS

0252 OSLO

Finances

Share Ownership

Return on Equity

47,27 %

Current Ratio

11,46

Debt-to-Equity Ratio

24,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 009 000	1 479 000	103 000	21 000
Net Income	684 000	715 000	47 000	−6 000
Total Assets	37 803 000	22 726 000	10 395 000	1 000
Total Equity	1 447 000	763 000	48 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 009 000	1 479 000	103 000	21 000
Expenditure	818 000	470 000	56 000	24 000
Operating Profit	1 191 000	1 009 000	48 000	−3 000
Financial Income	556 000	0	0	0
Financial Costs	902 000	148 000	0	3 000
Financial Balance	−346 000	−148 000	0	−3 000
Earnings Before Tax	845 000	862 000	47 000	−6 000
Tax	160 000	147 000	0	0
Net Income	684 000	715 000	47 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 569 000	21 914 000	10 240 000	0
Total Current Assets	2 234 000	812 000	155 000	1 000
Total Assets	37 803 000	22 726 000	10 395 000	1 000
Total Retained Equity	1 417 000	733 000	18 000	−29 000
Total Equity	1 447 000	763 000	48 000	1 000
Total Long-Term Debt	36 161 000	21 811 000	10 257 000	0
Total Current Debt	195 000	153 000	90 000	0
Total Equity and Debt	37 803 000	22 726 000	10 395 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	71 000	30 000	21 000
Other Income	1 973 000	1 409 000	73 000	0
Revenue	2 009 000	1 479 000	103 000	21 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	445 000	325 000	17 000	0
Impairment	0	0	0	0
Expenditure	818 000	470 000	56 000	24 000
Operating Profit	1 191 000	1 009 000	48 000	−3 000
Financial Income	556 000	0	0	0
Financial Costs	902 000	148 000	0	3 000
Financial Balance	−346 000	−148 000	0	−3 000
Dividends	0	0	0	0
Net Income	684 000	715 000	47 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 469 000	21 914 000	10 240 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 469 000	21 914 000	10 240 000	0
Total Fiancial Fixed Assets	14 100 000	0	0	0
Total Fixed Assets	35 569 000	21 914 000	10 240 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 848 000	623 000	66 000	3 000
Total Current Assets	2 234 000	812 000	155 000	1 000
Total Assets	37 803 000	22 726 000	10 395 000	1 000
Total Equity	1 447 000	763 000	48 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 161 000	21 811 000	10 257 000	0
Creditors	0	6 000	2 000	0
Unpaid Taxes	9 000	0	17 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	71 000	0
Total Current Debt	195 000	153 000	90 000	0
Total Equity and Debt	37 803 000	22 726 000	10 395 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,27 %	93,71 %	97,92 %	−600 %
Debt-to-Equity Ratio	24,99	28,59	213,69	0
Operating Profit Margin	59,28 %	68,22 %	46,6 %	−14,29 %
Current Ratio	11,46	5,31	1,72	-
Quick Ratio	11,46	5,31	1,72	-
Equity Ratio	0,04	0,03	0	1
Gross Profit Margin	100 %	100 %	100 %	100 %