MOTINDEN AS

2066 JESSHEIM

Finances

Share Ownership

Return on Equity

−19,72 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	393 000	15 000	−164 000
Total Assets	1 171 000	1 185 000	3 392 000	3 372 000
Total Equity	71 000	1 185 000	792 000	3 378 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	11 000	26 000	269 000
Operating Profit	−21 000	−11 000	−26 000	−269 000
Financial Income	7 000	404 000	41 000	105 000
Financial Costs	0	0	0	0
Financial Balance	7 000	404 000	41 000	105 000
Earnings Before Tax	−14 000	393 000	15 000	−164 000
Tax	0	0	0	0
Net Income	−14 000	393 000	15 000	−164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 171 000	1 185 000	3 392 000	3 372 000
Total Assets	1 171 000	1 185 000	3 392 000	3 372 000
Total Retained Equity	47 000	1 161 000	768 000	3 354 000
Total Equity	71 000	1 185 000	792 000	3 378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 100 000	0	2 600 000	−6 000
Total Equity and Debt	1 171 000	1 185 000	3 392 000	3 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	11 000	26 000	269 000
Operating Profit	−21 000	−11 000	−26 000	−269 000
Financial Income	7 000	404 000	41 000	105 000
Financial Costs	0	0	0	0
Financial Balance	7 000	404 000	41 000	105 000
Dividends	1 100 000	0	2 600 000	200 000
Net Income	−14 000	393 000	15 000	−164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	442 000	442 000
Cash, Bank	1 165 000	1 179 000	2 945 000	2 930 000
Total Current Assets	1 171 000	1 185 000	3 392 000	3 372 000
Total Assets	1 171 000	1 185 000	3 392 000	3 372 000
Total Equity	71 000	1 185 000	792 000	3 378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 100 000	0	2 600 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	1 100 000	0	2 600 000	−6 000
Total Equity and Debt	1 171 000	1 185 000	3 392 000	3 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,72 %	33,16 %	1,89 %	−4,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	-	1,3	−562
Quick Ratio	1,06	-	1,3	−562
Equity Ratio	0,06	1	0,23	1
Gross Profit Margin	-	-	-	-