VASSET MEDIA AS

0491 OSLO

Finances

Return on Equity

12,55 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−30 000	−15 000	−18 000	−78 000
Total Assets	17 000	20 000	11 000	10 000
Total Equity	−239 000	−206 000	−191 000	−173 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	30 000	15 000	15 000	78 000
Operating Profit	−30 000	−15 000	−15 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Earnings Before Tax	−30 000	−15 000	−18 000	−78 000
Tax	0	0	0	0
Net Income	−30 000	−15 000	−18 000	−78 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	14 000	14 000	7 000	7 000
Total Current Assets	3 000	6 000	4 000	3 000
Total Assets	17 000	20 000	11 000	10 000
Total Retained Equity	−269 000	−236 000	−221 000	−203 000
Total Equity	−239 000	−206 000	−191 000	−173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	256 000	226 000	202 000	183 000
Total Equity and Debt	17 000	20 000	11 000	10 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	15 000	15 000	78 000
Operating Profit	−30 000	−15 000	−15 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Dividends	0	0	0	0
Net Income	−30 000	−15 000	−18 000	−78 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 000	14 000	7 000	7 000
Total Fixed Assets	14 000	14 000	7 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	6 000	4 000	3 000
Total Current Assets	3 000	6 000	4 000	3 000
Total Assets	17 000	20 000	11 000	10 000
Total Equity	−239 000	−206 000	−191 000	−173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	43 000	29 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	183 000	183 000	173 000	136 000
Total Current Debt	256 000	226 000	202 000	183 000
Total Equity and Debt	17 000	20 000	11 000	10 000

Financial indicators	2021	2020	2019	2018
Return on Equity	12,55 %	7,28 %	9,42 %	45,09 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,03	0,02	0,02
Quick Ratio	0,01	0,03	0,02	0,02
Equity Ratio	−14,06	−10,3	−17,36	−17,3
Gross Profit Margin	-	-	-	-