MERAN AS

0775 OSLO

Finances

Return on Equity

33,82 %

Current Ratio

187,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 736 000	1 202 000	1 599 000	870 000
Net Income	4 686 000	1 148 000	1 603 000	603 000
Total Assets	13 866 000	9 971 000	9 706 000	8 942 000
Total Equity	13 854 000	9 168 000	8 020 000	6 417 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 736 000	1 202 000	1 599 000	870 000
Expenditure	64 000	77 000	47 000	267 000
Operating Profit	4 673 000	1 125 000	1 552 000	603 000
Financial Income	24 000	23 000	51 000	1 000
Financial Costs	0	0	0	0
Financial Balance	24 000	23 000	51 000	1 000
Earnings Before Tax	4 697 000	1 148 000	1 603 000	603 000
Tax	11 000	0	0	0
Net Income	4 686 000	1 148 000	1 603 000	603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 621 000	9 684 000	9 128 000	8 887 000
Total Current Assets	2 245 000	287 000	578 000	56 000
Total Assets	13 866 000	9 971 000	9 706 000	8 942 000
Total Retained Equity	7 854 000	3 168 000	2 020 000	417 000
Total Equity	13 854 000	9 168 000	8 020 000	6 417 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	803 000	1 687 000	2 526 000
Total Equity and Debt	13 866 000	9 971 000	9 706 000	8 942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 736 000	1 202 000	1 599 000	870 000
Revenue	4 736 000	1 202 000	1 599 000	870 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	77 000	47 000	267 000
Operating Profit	4 673 000	1 125 000	1 552 000	603 000
Financial Income	24 000	23 000	51 000	1 000
Financial Costs	0	0	0	0
Financial Balance	24 000	23 000	51 000	1 000
Dividends	0	0	0	0
Net Income	4 686 000	1 148 000	1 603 000	603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 621 000	9 684 000	9 128 000	8 887 000
Total Fixed Assets	11 621 000	9 684 000	9 128 000	8 887 000
Stock	0	0	0	0
Total Investments	16 000	11 000	48 000	45 000
Cash, Bank	1 740 000	12 000	3 000	11 000
Total Current Assets	2 245 000	287 000	578 000	56 000
Total Assets	13 866 000	9 971 000	9 706 000	8 942 000
Total Equity	13 854 000	9 168 000	8 020 000	6 417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	7 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	803 000	1 680 000	2 515 000
Total Current Debt	12 000	803 000	1 687 000	2 526 000
Total Equity and Debt	13 866 000	9 971 000	9 706 000	8 942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,82 %	12,52 %	19,99 %	9,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,67 %	93,59 %	97,06 %	69,31 %
Current Ratio	187,08	0,36	0,34	0,02
Quick Ratio	187,08	0,36	0,34	0,02
Equity Ratio	1	0,92	0,83	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %