ABENHULT AS

1352 KOLSÅS

Finances

Return on Equity

30,64 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	846 000	805 000	580 000	217 000
Net Income	3 677 000	2 763 000	1 383 000	672 000
Total Assets	12 828 000	10 604 000	9 727 000	7 845 000
Total Equity	12 002 000	8 325 000	9 562 000	7 845 000

Income (NOK)	2022	2021	2020	2019
Revenue	846 000	805 000	580 000	217 000
Expenditure	552 000	623 000	1 192 000	2 428 000
Operating Profit	293 000	182 000	−612 000	−2 211 000
Financial Income	3 384 000	2 594 000	2 026 000	2 973 000
Financial Costs	0	12 000	0	90 000
Financial Balance	3 384 000	2 582 000	2 026 000	2 883 000
Earnings Before Tax	3 677 000	2 763 000	1 414 000	672 000
Tax	0	0	32 000	0
Net Income	3 677 000	2 763 000	1 383 000	672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 666 000	8 481 000	8 233 000	6 562 000
Total Current Assets	1 161 000	2 123 000	1 494 000	1 283 000
Total Assets	12 828 000	10 604 000	9 727 000	7 845 000
Total Retained Equity	11 972 000	8 295 000	9 532 000	7 815 000
Total Equity	12 002 000	8 325 000	9 562 000	7 845 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	826 000	2 279 000	165 000	0
Total Equity and Debt	12 828 000	10 604 000	9 727 000	7 845 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	0
Other Income	846 000	805 000	577 000	217 000
Revenue	846 000	805 000	580 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	552 000	623 000	1 192 000	2 428 000
Operating Profit	293 000	182 000	−612 000	−2 211 000
Financial Income	3 384 000	2 594 000	2 026 000	2 973 000
Financial Costs	0	12 000	0	90 000
Financial Balance	3 384 000	2 582 000	2 026 000	2 883 000
Dividends	0	4 000 000	0	0
Net Income	3 677 000	2 763 000	1 383 000	672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 100 000	5 162 000	5 600 000	5 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 100 000	5 162 000	5 600 000	5 439 000
Total Fiancial Fixed Assets	6 567 000	3 319 000	2 633 000	1 123 000
Total Fixed Assets	11 666 000	8 481 000	8 233 000	6 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 143 000	2 088 000	1 494 000	1 283 000
Total Current Assets	1 161 000	2 123 000	1 494 000	1 283 000
Total Assets	12 828 000	10 604 000	9 727 000	7 845 000
Total Equity	12 002 000	8 325 000	9 562 000	7 845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	20 000	45 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	4 000 000	0	0
Other Current Debt	821 000	2 259 000	120 000	0
Total Current Debt	826 000	2 279 000	165 000	0
Total Equity and Debt	12 828 000	10 604 000	9 727 000	7 845 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,64 %	33,19 %	14,46 %	8,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,63 %	22,61 %	−105,52 %	−1 018,89 %
Current Ratio	1,41	0,93	9,05	-
Quick Ratio	1,41	0,93	9,05	-
Equity Ratio	0,94	0,79	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %