TANNLEGE ATLE GUNNARI AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

39,05 %

Current Ratio

2,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 457 000	1 242 000	1 365 000	1 464 000
Net Income	132 000	−128 000	52 000	36 000
Total Assets	535 000	400 000	522 000	492 000
Total Equity	338 000	206 000	334 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 457 000	1 242 000	1 365 000	1 464 000
Expenditure	1 325 000	1 370 000	1 299 000	1 418 000
Operating Profit	133 000	−128 000	66 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	133 000	−128 000	66 000	46 000
Tax	1 000	0	15 000	10 000
Net Income	132 000	−128 000	52 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	535 000	400 000	522 000	492 000
Total Assets	535 000	400 000	522 000	492 000
Total Retained Equity	308 000	176 000	304 000	253 000
Total Equity	338 000	206 000	334 000	283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	197 000	194 000	188 000	209 000
Total Equity and Debt	535 000	400 000	522 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 457 000	1 242 000	1 343 000	1 464 000
Other Income	0	0	23 000	0
Revenue	1 457 000	1 242 000	1 365 000	1 464 000
Cost of Goods Sold	88 000	47 000	128 000	131 000
Salary Costs	835 000	934 000	834 000	1 031 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 325 000	1 370 000	1 299 000	1 418 000
Operating Profit	133 000	−128 000	66 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	132 000	−128 000	52 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	523 000	389 000	510 000	481 000
Total Current Assets	535 000	400 000	522 000	492 000
Total Assets	535 000	400 000	522 000	492 000
Total Equity	338 000	206 000	334 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	0	0	0
Unpaid Taxes	75 000	76 000	72 000	75 000
Dividends	0	0	0	0
Other Current Debt	98 000	119 000	101 000	124 000
Total Current Debt	197 000	194 000	188 000	209 000
Total Equity and Debt	535 000	400 000	522 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,05 %	−62,14 %	15,57 %	12,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,13 %	−10,31 %	4,84 %	3,14 %
Current Ratio	2,72	2,06	2,78	2,35
Quick Ratio	2,72	2,06	2,78	2,35
Equity Ratio	0,63	0,52	0,64	0,58
Gross Profit Margin	93,96 %	96,22 %	90,62 %	91,05 %