REALTOR RENHOLD AS

3181 HORTEN

Finances

Share Ownership

Return on Equity

−300 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	72 000	13 000	36 000
Net Income	−6 000	67 000	0	−30 000
Total Assets	2 000	8 000	13 000	13 000
Total Equity	2 000	8 000	−59 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	72 000	13 000	36 000
Expenditure	6 000	18 000	13 000	49 000
Operating Profit	−6 000	54 000	0	−13 000
Financial Income	0	13 000	0	0
Financial Costs	0	0	0	17 000
Financial Balance	0	13 000	0	−17 000
Earnings Before Tax	−6 000	67 000	0	−30 000
Tax	0	0	0	0
Net Income	−6 000	67 000	0	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	13 000	13 000
Total Current Assets	2 000	8 000	0	0
Total Assets	2 000	8 000	13 000	13 000
Total Retained Equity	−28 000	−22 000	−89 000	−89 000
Total Equity	2 000	8 000	−59 000	−59 000
Total Long-Term Debt	0	0	72 000	72 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 000	8 000	13 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	46 000	13 000	36 000
Other Income	0	26 000	0	0
Revenue	0	72 000	13 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	18 000	13 000	49 000
Operating Profit	−6 000	54 000	0	−13 000
Financial Income	0	13 000	0	0
Financial Costs	0	0	0	17 000
Financial Balance	0	13 000	0	−17 000
Dividends	0	0	0	0
Net Income	−6 000	67 000	0	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	13 000	13 000
Total Fixed Assets	0	0	13 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	8 000	0	0
Total Current Assets	2 000	8 000	0	0
Total Assets	2 000	8 000	13 000	13 000
Total Equity	2 000	8 000	−59 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	72 000	72 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 000	8 000	13 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−300 %	837,5 %	−0 %	50,85 %
Debt-to-Equity Ratio	0	0	−1,22	−1,22
Operating Profit Margin	-	75 %	0 %	−36,11 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	−4,54	−4,54
Gross Profit Margin	-	100 %	100 %	100 %