company

REN WAX BAR AS

0354 OSLO

Finances

Share Ownership

Return on Equity

−12,83 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	580 000	635 000	396 000	0
Net Income	54 000	94 000	11 000	1 000
Total Assets	21 000	39 000	89 000	292 000
Total Equity	−421 000	−475 000	−569 000	−580 000

Income (NOK)	2022	2021	2020	2019
Revenue	580 000	635 000	396 000	0
Expenditure	523 000	537 000	382 000	6 000
Operating Profit	57 000	97 000	14 000	−6 000
Financial Income	1 000	0	1 000	7 000
Financial Costs	4 000	3 000	4 000	0
Financial Balance	−3 000	−3 000	−3 000	7 000
Earnings Before Tax	54 000	94 000	11 000	1 000
Tax	0	0	0	0
Net Income	54 000	94 000	11 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	21 000	39 000	89 000	292 000
Total Assets	21 000	39 000	89 000	292 000
Total Retained Equity	−451 000	−505 000	−599 000	−610 000
Total Equity	−421 000	−475 000	−569 000	−580 000
Total Long-Term Debt	371 000	411 000	584 000	763 000
Total Current Debt	70 000	103 000	74 000	109 000
Total Equity and Debt	21 000	39 000	89 000	292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	580 000	635 000	396 000	0
Other Income	0	0	0	0
Revenue	580 000	635 000	396 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	475 000	491 000	357 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	523 000	537 000	382 000	6 000
Operating Profit	57 000	97 000	14 000	−6 000
Financial Income	1 000	0	1 000	7 000
Financial Costs	4 000	3 000	4 000	0
Financial Balance	−3 000	−3 000	−3 000	7 000
Dividends	0	0	0	0
Net Income	54 000	94 000	11 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	39 000	12 000	96 000
Total Current Assets	21 000	39 000	89 000	292 000
Total Assets	21 000	39 000	89 000	292 000
Total Equity	−421 000	−475 000	−569 000	−580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	371 000	411 000	584 000	763 000
Creditors	5 000	6 000	8 000	57 000
Unpaid Taxes	13 000	14 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	52 000	82 000	52 000	52 000
Total Current Debt	70 000	103 000	74 000	109 000
Total Equity and Debt	21 000	39 000	89 000	292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,83 %	−19,79 %	−1,93 %	−0,17 %
Debt-to-Equity Ratio	−0,88	−0,87	−1,03	−1,32
Operating Profit Margin	9,83 %	15,28 %	3,54 %	-
Current Ratio	0,3	0,38	1,2	2,68
Quick Ratio	0,3	0,38	1,2	2,68
Equity Ratio	−20,05	−12,18	−6,39	−1,99
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English