LOGOPED RISTIN ÁNNE AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

54,36 %

Current Ratio

2,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	362 000	409 000	278 000
Net Income	131 000	−118 000	35 000	193 000
Total Assets	321 000	220 000	521 000	445 000
Total Equity	241 000	110 000	428 000	393 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	362 000	409 000	278 000
Expenditure	379 000	482 000	351 000	46 000
Operating Profit	137 000	−120 000	58 000	233 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	136 000	−121 000	58 000	233 000
Tax	6 000	−2 000	23 000	40 000
Net Income	131 000	−118 000	35 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 000	72 000	79 000	80 000
Total Current Assets	238 000	148 000	442 000	365 000
Total Assets	321 000	220 000	521 000	445 000
Total Retained Equity	222 000	91 000	410 000	375 000
Total Equity	241 000	110 000	428 000	393 000
Total Long-Term Debt	1 000	0	2 000	3 000
Total Current Debt	80 000	110 000	90 000	48 000
Total Equity and Debt	321 000	220 000	521 000	445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	515 000	359 000	408 000	278 000
Other Income	0	4 000	1 000	0
Revenue	515 000	362 000	409 000	278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	267 000	371 000	216 000	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	379 000	482 000	351 000	46 000
Operating Profit	137 000	−120 000	58 000	233 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	125 000
Net Income	131 000	−118 000	35 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	7 000	11 000	14 000
Total Tangible Assets	3 000	7 000	11 000	14 000
Total Fiancial Fixed Assets	80 000	65 000	68 000	66 000
Total Fixed Assets	83 000	72 000	79 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	131 000	339 000	319 000
Total Current Assets	238 000	148 000	442 000	365 000
Total Assets	321 000	220 000	521 000	445 000
Total Equity	241 000	110 000	428 000	393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	2 000	3 000
Creditors	−13 000	16 000	7 000	−1 000
Unpaid Taxes	9 000	14 000	18 000	0
Dividends	0	0	0	125 000
Other Current Debt	79 000	76 000	41 000	12 000
Total Current Debt	80 000	110 000	90 000	48 000
Total Equity and Debt	321 000	220 000	521 000	445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,36 %	−107,27 %	8,18 %	49,11 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	26,6 %	−33,15 %	14,18 %	83,81 %
Current Ratio	2,98	1,35	4,91	7,6
Quick Ratio	2,98	1,35	4,91	7,6
Equity Ratio	0,75	0,5	0,82	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %