BINGOPARTNER AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

572,32 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 428 000	2 107 000	1 748 000	1 470 000
Net Income	641 000	629 000	261 000	−441 000
Total Assets	1 019 000	1 844 000	1 333 000	1 015 000
Total Equity	112 000	111 000	−518 000	−779 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 428 000	2 107 000	1 748 000	1 470 000
Expenditure	1 585 000	1 410 000	1 408 000	1 842 000
Operating Profit	843 000	697 000	341 000	−372 000
Financial Income	0	0	0	0
Financial Costs	38 000	69 000	79 000	70 000
Financial Balance	−38 000	−69 000	−79 000	−70 000
Earnings Before Tax	805 000	629 000	261 000	−441 000
Tax	164 000	0	0	0
Net Income	641 000	629 000	261 000	−441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	209 000	479 000	200 000	453 000
Total Current Assets	810 000	1 365 000	1 133 000	562 000
Total Assets	1 019 000	1 844 000	1 333 000	1 015 000
Total Retained Equity	50 000	49 000	−579 000	−841 000
Total Equity	112 000	111 000	−518 000	−779 000
Total Long-Term Debt	0	1 592 000	1 694 000	1 614 000
Total Current Debt	907 000	141 000	157 000	180 000
Total Equity and Debt	1 019 000	1 844 000	1 333 000	1 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 428 000	2 107 000	1 748 000	1 470 000
Other Income	0	0	0	0
Revenue	2 428 000	2 107 000	1 748 000	1 470 000
Cost of Goods Sold	1 395 000	1 123 000	955 000	1 206 000
Salary Costs	0	0	0	0
Depreciation	41 000	159 000	253 000	355 000
Impairment	0	0	0	0
Expenditure	1 585 000	1 410 000	1 408 000	1 842 000
Operating Profit	843 000	697 000	341 000	−372 000
Financial Income	0	0	0	0
Financial Costs	38 000	69 000	79 000	70 000
Financial Balance	−38 000	−69 000	−79 000	−70 000
Dividends	640 000	0	0	0
Net Income	641 000	629 000	261 000	−441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	41 000	200 000	453 000
Total Tangible Assets	0	41 000	200 000	453 000
Total Fiancial Fixed Assets	209 000	438 000	0	0
Total Fixed Assets	209 000	479 000	200 000	453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	527 000	1 185 000	178 000	443 000
Total Current Assets	810 000	1 365 000	1 133 000	562 000
Total Assets	1 019 000	1 844 000	1 333 000	1 015 000
Total Equity	112 000	111 000	−518 000	−779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 592 000	1 694 000	1 614 000
Creditors	103 000	141 000	126 000	180 000
Unpaid Taxes	0	0	0	0
Dividends	640 000	0	0	0
Other Current Debt	0	0	31 000	0
Total Current Debt	907 000	141 000	157 000	180 000
Total Equity and Debt	1 019 000	1 844 000	1 333 000	1 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	572,32 %	566,67 %	−50,39 %	56,61 %
Debt-to-Equity Ratio	0	14,34	−3,27	−2,07
Operating Profit Margin	34,72 %	33,08 %	19,51 %	−25,31 %
Current Ratio	0,89	9,68	7,22	3,12
Quick Ratio	0,89	9,68	7,22	3,12
Equity Ratio	0,11	0,06	−0,39	−0,77
Gross Profit Margin	42,55 %	46,7 %	45,37 %	17,96 %