OMO EIENDOM AS

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

12,79 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	692 000	649 000	714 000
Net Income	315 000	350 000	290 000	343 000
Total Assets	3 747 000	3 805 000	4 290 000	3 987 000
Total Equity	2 463 000	2 148 000	1 798 000	1 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	692 000	649 000	714 000
Expenditure	267 000	240 000	262 000	246 000
Operating Profit	417 000	452 000	386 000	468 000
Financial Income	6 000	7 000	8 000	7 000
Financial Costs	20 000	10 000	23 000	35 000
Financial Balance	−14 000	−3 000	−15 000	−28 000
Earnings Before Tax	403 000	449 000	372 000	440 000
Tax	89 000	99 000	82 000	97 000
Net Income	315 000	350 000	290 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 323 000	3 376 000	3 434 000	3 491 000
Total Current Assets	424 000	429 000	856 000	496 000
Total Assets	3 747 000	3 805 000	4 290 000	3 987 000
Total Retained Equity	2 313 000	1 998 000	1 648 000	1 358 000
Total Equity	2 463 000	2 148 000	1 798 000	1 508 000
Total Long-Term Debt	0	1 000	4 000	7 000
Total Current Debt	1 284 000	1 656 000	2 487 000	2 473 000
Total Equity and Debt	3 747 000	3 805 000	4 290 000	3 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	684 000	692 000	649 000	714 000
Revenue	684 000	692 000	649 000	714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	57 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	267 000	240 000	262 000	246 000
Operating Profit	417 000	452 000	386 000	468 000
Financial Income	6 000	7 000	8 000	7 000
Financial Costs	20 000	10 000	23 000	35 000
Financial Balance	−14 000	−3 000	−15 000	−28 000
Dividends	0	0	0	0
Net Income	315 000	350 000	290 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	3 319 000	3 376 000	3 434 000	3 491 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 319 000	3 376 000	3 434 000	3 491 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 323 000	3 376 000	3 434 000	3 491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	429 000	851 000	496 000
Total Current Assets	424 000	429 000	856 000	496 000
Total Assets	3 747 000	3 805 000	4 290 000	3 987 000
Total Equity	2 463 000	2 148 000	1 798 000	1 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	4 000	7 000
Creditors	38 000	9 000	8 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 153 000	1 545 000	2 395 000	2 395 000
Total Current Debt	1 284 000	1 656 000	2 487 000	2 473 000
Total Equity and Debt	3 747 000	3 805 000	4 290 000	3 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,79 %	16,29 %	16,13 %	22,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,96 %	65,32 %	59,48 %	65,55 %
Current Ratio	0,33	0,26	0,34	0,2
Quick Ratio	0,33	0,26	0,34	0,2
Equity Ratio	0,66	0,56	0,42	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %