REDSHIFT AS

0361 OSLO

Finances

Return on Equity

−7,17 %

Current Ratio

497

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−386 000	3 508 000	−18 000	−19 000
Total Assets	5 388 000	5 774 000	2 266 000	2 284 000
Total Equity	5 387 000	5 773 000	2 265 000	2 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	16 000	18 000	20 000
Operating Profit	−45 000	−16 000	−18 000	−20 000
Financial Income	45 000	3 524 000	0	0
Financial Costs	386 000	0	0	0
Financial Balance	−341 000	3 524 000	0	0
Earnings Before Tax	−386 000	3 508 000	−18 000	−19 000
Tax	0	0	0	0
Net Income	−386 000	3 508 000	−18 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 891 000	3 669 000	1 589 000	1 589 000
Total Current Assets	497 000	2 105 000	677 000	695 000
Total Assets	5 388 000	5 774 000	2 266 000	2 284 000
Total Retained Equity	4 594 000	4 981 000	1 472 000	1 490 000
Total Equity	5 387 000	5 773 000	2 265 000	2 283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	5 388 000	5 774 000	2 266 000	2 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	16 000	18 000	20 000
Operating Profit	−45 000	−16 000	−18 000	−20 000
Financial Income	45 000	3 524 000	0	0
Financial Costs	386 000	0	0	0
Financial Balance	−341 000	3 524 000	0	0
Dividends	0	0	0	0
Net Income	−386 000	3 508 000	−18 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 891 000	3 669 000	1 589 000	1 589 000
Total Fixed Assets	4 891 000	3 669 000	1 589 000	1 589 000
Stock	0	0	0	0
Total Investments	0	2 098 000	0	0
Cash, Bank	497 000	7 000	677 000	695 000
Total Current Assets	497 000	2 105 000	677 000	695 000
Total Assets	5 388 000	5 774 000	2 266 000	2 284 000
Total Equity	5 387 000	5 773 000	2 265 000	2 283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	5 388 000	5 774 000	2 266 000	2 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,17 %	60,77 %	−0,79 %	−0,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	497	2 105	677	695
Quick Ratio	497	2 105	677	695
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-