JERNBANEGATA 1 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

9,74 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 910 000	3 716 000	3 408 000	3 323 000
Net Income	1 137 000	1 727 000	1 003 000	870 000
Total Assets	32 381 000	33 282 000	33 147 000	33 778 000
Total Equity	11 671 000	11 524 000	11 371 000	11 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 910 000	3 716 000	3 408 000	3 323 000
Expenditure	2 068 000	1 352 000	1 576 000	1 533 000
Operating Profit	1 843 000	2 364 000	1 831 000	1 790 000
Financial Income	327 000	320 000	3 000	6 000
Financial Costs	712 000	471 000	548 000	681 000
Financial Balance	−385 000	−151 000	−545 000	−675 000
Earnings Before Tax	1 458 000	2 213 000	1 286 000	1 115 000
Tax	321 000	487 000	283 000	245 000
Net Income	1 137 000	1 727 000	1 003 000	870 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 085 000	31 630 000	32 214 000	32 835 000
Total Current Assets	1 296 000	1 652 000	933 000	943 000
Total Assets	32 381 000	33 282 000	33 147 000	33 778 000
Total Retained Equity	2 741 000	2 594 000	2 441 000	2 300 000
Total Equity	11 671 000	11 524 000	11 371 000	11 230 000
Total Long-Term Debt	773 000	732 000	688 000	649 000
Total Current Debt	19 937 000	21 026 000	21 087 000	21 900 000
Total Equity and Debt	32 381 000	33 282 000	33 147 000	33 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 829 000	3 664 000	3 404 000	3 323 000
Other Income	81 000	52 000	3 000	0
Revenue	3 910 000	3 716 000	3 408 000	3 323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	545 000	584 000	621 000	626 000
Impairment	0	0	0	0
Expenditure	2 068 000	1 352 000	1 576 000	1 533 000
Operating Profit	1 843 000	2 364 000	1 831 000	1 790 000
Financial Income	327 000	320 000	3 000	6 000
Financial Costs	712 000	471 000	548 000	681 000
Financial Balance	−385 000	−151 000	−545 000	−675 000
Dividends	0	0	0	0
Net Income	1 137 000	1 727 000	1 003 000	870 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 085 000	31 630 000	32 214 000	32 825 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	10 000
Total Tangible Assets	31 085 000	31 630 000	32 214 000	32 835 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 085 000	31 630 000	32 214 000	32 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 296 000	1 652 000	933 000	943 000
Total Assets	32 381 000	33 282 000	33 147 000	33 778 000
Total Equity	11 671 000	11 524 000	11 371 000	11 230 000
Short-Term Group Debt	18 921 000	20 127 000	20 071 000	20 924 000
Total Long-Term Debt	773 000	732 000	688 000	649 000
Creditors	5 000	0	85 000	64 000
Unpaid Taxes	135 000	165 000	190 000	179 000
Dividends	0	0	0	0
Other Current Debt	876 000	734 000	742 000	732 000
Total Current Debt	19 937 000	21 026 000	21 087 000	21 900 000
Total Equity and Debt	32 381 000	33 282 000	33 147 000	33 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,74 %	14,99 %	8,82 %	7,75 %
Debt-to-Equity Ratio	0,07	0,06	0,06	0,06
Operating Profit Margin	47,14 %	63,62 %	53,73 %	53,87 %
Current Ratio	0,07	0,08	0,04	0,04
Quick Ratio	0,07	0,08	0,04	0,04
Equity Ratio	0,36	0,35	0,34	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %