SKÅLA EIGEDOM AS

6150 ØRSTA

Finances

Share Ownership

Return on Equity

14,66 %

Current Ratio

1,93

Debt-to-Equity Ratio

3,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	535 000	543 000	525 000	521 000
Net Income	150 000	146 000	108 000	52 000
Total Assets	5 045 000	5 088 000	5 096 000	5 121 000
Total Equity	1 023 000	873 000	726 000	619 000

Income (NOK)	2022	2021	2020	2019
Revenue	535 000	543 000	525 000	521 000
Expenditure	187 000	218 000	227 000	266 000
Operating Profit	347 000	326 000	298 000	255 000
Financial Income	0	0	0	0
Financial Costs	141 000	124 000	146 000	175 000
Financial Balance	−141 000	−124 000	−146 000	−175 000
Earnings Before Tax	206 000	201 000	151 000	80 000
Tax	56 000	55 000	44 000	28 000
Net Income	150 000	146 000	108 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 769 000	4 821 000	4 873 000	4 925 000
Total Current Assets	276 000	267 000	223 000	196 000
Total Assets	5 045 000	5 088 000	5 096 000	5 121 000
Total Retained Equity	393 000	243 000	96 000	−11 000
Total Equity	1 023 000	873 000	726 000	619 000
Total Long-Term Debt	3 879 000	4 057 000	4 232 000	4 365 000
Total Current Debt	143 000	158 000	138 000	137 000
Total Equity and Debt	5 045 000	5 088 000	5 096 000	5 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	535 000	543 000	525 000	521 000
Revenue	535 000	543 000	525 000	521 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	187 000	218 000	227 000	266 000
Operating Profit	347 000	326 000	298 000	255 000
Financial Income	0	0	0	0
Financial Costs	141 000	124 000	146 000	175 000
Financial Balance	−141 000	−124 000	−146 000	−175 000
Dividends	0	0	0	0
Net Income	150 000	146 000	108 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 768 000	4 810 000	4 851 000	4 893 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	12 000	22 000	32 000
Total Tangible Assets	4 769 000	4 821 000	4 873 000	4 925 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 769 000	4 821 000	4 873 000	4 925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	265 000	267 000	213 000	187 000
Total Current Assets	276 000	267 000	223 000	196 000
Total Assets	5 045 000	5 088 000	5 096 000	5 121 000
Total Equity	1 023 000	873 000	726 000	619 000
Short-Term Group Debt	0	0	0	95 000
Total Long-Term Debt	3 879 000	4 057 000	4 232 000	4 365 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	103 000	94 000	15 000
Total Current Debt	143 000	158 000	138 000	137 000
Total Equity and Debt	5 045 000	5 088 000	5 096 000	5 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,66 %	16,72 %	14,88 %	8,4 %
Debt-to-Equity Ratio	3,79	4,65	5,83	7,05
Operating Profit Margin	64,86 %	60,04 %	56,76 %	48,94 %
Current Ratio	1,93	1,69	1,62	1,43
Quick Ratio	1,93	1,69	1,62	1,43
Equity Ratio	0,2	0,17	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %