FAGERNES SENTRUM EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

9,94 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 654 000	4 364 000	4 252 000	4 141 000
Net Income	1 961 000	1 068 000	836 000	596 000
Total Assets	49 545 000	49 876 000	50 255 000	51 237 000
Total Equity	19 725 000	19 481 000	19 159 000	18 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 654 000	4 364 000	4 252 000	4 141 000
Expenditure	2 566 000	2 780 000	2 377 000	2 372 000
Operating Profit	3 088 000	1 583 000	1 876 000	1 769 000
Financial Income	479 000	489 000	6 000	6 000
Financial Costs	1 053 000	703 000	809 000	1 011 000
Financial Balance	−574 000	−214 000	−803 000	−1 005 000
Earnings Before Tax	2 514 000	1 370 000	1 072 000	764 000
Tax	553 000	301 000	236 000	168 000
Net Income	1 961 000	1 068 000	836 000	596 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 196 000	48 154 000	49 112 000	50 069 000
Total Current Assets	2 349 000	1 722 000	1 143 000	1 167 000
Total Assets	49 545 000	49 876 000	50 255 000	51 237 000
Total Retained Equity	4 020 000	3 775 000	3 453 000	3 097 000
Total Equity	19 725 000	19 481 000	19 159 000	18 802 000
Total Long-Term Debt	1 437 000	1 368 000	1 277 000	1 177 000
Total Current Debt	28 382 000	29 027 000	29 819 000	31 257 000
Total Equity and Debt	49 545 000	49 876 000	50 255 000	51 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 464 000	4 250 000	4 176 000	4 032 000
Other Income	190 000	114 000	76 000	109 000
Revenue	5 654 000	4 364 000	4 252 000	4 141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	958 000	958 000	958 000	958 000
Impairment	0	0	0	0
Expenditure	2 566 000	2 780 000	2 377 000	2 372 000
Operating Profit	3 088 000	1 583 000	1 876 000	1 769 000
Financial Income	479 000	489 000	6 000	6 000
Financial Costs	1 053 000	703 000	809 000	1 011 000
Financial Balance	−574 000	−214 000	−803 000	−1 005 000
Dividends	0	0	0	0
Net Income	1 961 000	1 068 000	836 000	596 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 196 000	48 154 000	49 112 000	50 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 196 000	48 154 000	49 112 000	50 069 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 196 000	48 154 000	49 112 000	50 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 349 000	1 722 000	1 143 000	1 167 000
Total Assets	49 545 000	49 876 000	50 255 000	51 237 000
Total Equity	19 725 000	19 481 000	19 159 000	18 802 000
Short-Term Group Debt	27 111 000	27 723 000	28 404 000	30 042 000
Total Long-Term Debt	1 437 000	1 368 000	1 277 000	1 177 000
Creditors	0	95 000	0	86 000
Unpaid Taxes	223 000	212 000	230 000	219 000
Dividends	0	0	0	0
Other Current Debt	1 047 000	998 000	1 184 000	910 000
Total Current Debt	28 382 000	29 027 000	29 819 000	31 257 000
Total Equity and Debt	49 545 000	49 876 000	50 255 000	51 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,94 %	5,48 %	4,36 %	3,17 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,06
Operating Profit Margin	54,62 %	36,27 %	44,12 %	42,72 %
Current Ratio	0,08	0,06	0,04	0,04
Quick Ratio	0,08	0,06	0,04	0,04
Equity Ratio	0,4	0,39	0,38	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %