BRINGER EIENDOM AS

3744 SKIEN

Finances

Share Ownership

Return on Equity

47,83 %

Current Ratio

0,01

Debt-to-Equity Ratio

6,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 000	209 000	198 000	216 000
Net Income	55 000	63 000	74 000	80 000
Total Assets	4 992 000	5 003 000	5 021 000	5 032 000
Total Equity	115 000	60 000	−3 000	−77 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 000	209 000	198 000	216 000
Expenditure	76 000	102 000	84 000	91 000
Operating Profit	114 000	107 000	114 000	125 000
Financial Income	0	0	0	0
Financial Costs	43 000	36 000	40 000	44 000
Financial Balance	−43 000	−36 000	−40 000	−44 000
Earnings Before Tax	71 000	71 000	74 000	80 000
Tax	16 000	8 000	0	0
Net Income	55 000	63 000	74 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 964 000	4 964 000	4 964 000	4 964 000
Total Current Assets	28 000	39 000	57 000	68 000
Total Assets	4 992 000	5 003 000	5 021 000	5 032 000
Total Retained Equity	91 000	35 000	−28 000	−102 000
Total Equity	115 000	60 000	−3 000	−77 000
Total Long-Term Debt	777 000	864 000	953 000	1 038 000
Total Current Debt	4 100 000	4 079 000	4 070 000	4 071 000
Total Equity and Debt	4 992 000	5 003 000	5 021 000	5 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	190 000	209 000	198 000	216 000
Revenue	190 000	209 000	198 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	102 000	84 000	91 000
Operating Profit	114 000	107 000	114 000	125 000
Financial Income	0	0	0	0
Financial Costs	43 000	36 000	40 000	44 000
Financial Balance	−43 000	−36 000	−40 000	−44 000
Dividends	0	0	0	0
Net Income	55 000	63 000	74 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 964 000	4 964 000	4 964 000	4 964 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 964 000	4 964 000	4 964 000	4 964 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 964 000	4 964 000	4 964 000	4 964 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	17 000	38 000	57 000
Total Current Assets	28 000	39 000	57 000	68 000
Total Assets	4 992 000	5 003 000	5 021 000	5 032 000
Total Equity	115 000	60 000	−3 000	−77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	777 000	864 000	953 000	1 038 000
Creditors	14 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 070 000	4 070 000	4 070 000	4 071 000
Total Current Debt	4 100 000	4 079 000	4 070 000	4 071 000
Total Equity and Debt	4 992 000	5 003 000	5 021 000	5 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,83 %	105 %	−2 466,67 %	−103,9 %
Debt-to-Equity Ratio	6,76	14,4	−317,67	−13,48
Operating Profit Margin	60 %	51,2 %	57,58 %	57,87 %
Current Ratio	0,01	0,01	0,01	0,02
Quick Ratio	0,01	0,01	0,01	0,02
Equity Ratio	0,02	0,01	−0	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %