BYGGSERVICE HISSMOFORS AB

835 33 KROKOM

Finances

Share Ownership

Return on Equity

19,79 %

Current Ratio

−15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	744 000	723 000	453 000	687 000
Net Income	19 000	−15 000	−25 000	5 000
Total Assets	90 000	78 000	86 000	108 000
Total Equity	96 000	79 000	100 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	744 000	723 000	453 000	687 000
Expenditure	724 000	738 000	478 000	682 000
Operating Profit	19 000	−15 000	−25 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	−15 000	−25 000	6 000
Tax	0	0	0	1 000
Net Income	19 000	−15 000	−25 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	90 000	78 000	86 000	108 000
Total Assets	90 000	78 000	86 000	108 000
Total Retained Equity	49 000	30 000	48 000	66 000
Total Equity	96 000	79 000	100 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−6 000	−1 000	−14 000	−6 000
Total Equity and Debt	90 000	78 000	86 000	108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	744 000	723 000	453 000	687 000
Other Income	0	0	0	0
Revenue	744 000	723 000	453 000	687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	352 000	380 000	294 000	347 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	724 000	738 000	478 000	682 000
Operating Profit	19 000	−15 000	−25 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	−15 000	−25 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	78 000	86 000	108 000
Total Current Assets	90 000	78 000	86 000	108 000
Total Assets	90 000	78 000	86 000	108 000
Total Equity	96 000	79 000	100 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	17 000	19 000	18 000	16 000
Dividends	0	0	0	0
Other Current Debt	−23 000	−20 000	−32 000	−24 000
Total Current Debt	−6 000	−1 000	−14 000	−6 000
Total Equity and Debt	90 000	78 000	86 000	108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,79 %	−18,99 %	−25 %	4,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,55 %	−2,07 %	−5,52 %	0,87 %
Current Ratio	−15	−78	−6,14	−18
Quick Ratio	−15	−78	−6,14	−18
Equity Ratio	1,07	1,01	1,16	1,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table