ANKENES EIENDOM AS

8515 NARVIK

Finances

Return on Equity

16,46 %

Current Ratio

0,1

Debt-to-Equity Ratio

9,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	534 000	560 000	471 000	502 000
Net Income	81 000	51 000	71 000	57 000
Total Assets	5 875 000	4 712 000	4 718 000	4 712 000
Total Equity	492 000	411 000	360 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	534 000	560 000	471 000	502 000
Expenditure	219 000	340 000	200 000	249 000
Operating Profit	315 000	220 000	271 000	253 000
Financial Income	22 000	0	0	0
Financial Costs	233 000	154 000	180 000	181 000
Financial Balance	−211 000	−154 000	−180 000	−181 000
Earnings Before Tax	104 000	66 000	91 000	73 000
Tax	23 000	14 000	20 000	0
Net Income	81 000	51 000	71 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 784 000	4 712 000	4 712 000	4 712 000
Total Current Assets	91 000	0	6 000	0
Total Assets	5 875 000	4 712 000	4 718 000	4 712 000
Total Retained Equity	400 000	319 000	267 000	0
Total Equity	492 000	411 000	360 000	289 000
Total Long-Term Debt	4 501 000	3 566 000	3 766 000	3 991 000
Total Current Debt	882 000	735 000	592 000	433 000
Total Equity and Debt	5 875 000	4 712 000	4 718 000	4 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	534 000	560 000	471 000	502 000
Revenue	534 000	560 000	471 000	502 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	219 000	340 000	200 000	249 000
Operating Profit	315 000	220 000	271 000	253 000
Financial Income	22 000	0	0	0
Financial Costs	233 000	154 000	180 000	181 000
Financial Balance	−211 000	−154 000	−180 000	−181 000
Dividends	0	0	0	0
Net Income	81 000	51 000	71 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 712 000	4 712 000	4 712 000	4 712 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 712 000	4 712 000	4 712 000	4 712 000
Total Fiancial Fixed Assets	1 072 000	0	0	0
Total Fixed Assets	5 784 000	4 712 000	4 712 000	4 712 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	0	6 000	0
Total Current Assets	91 000	0	6 000	0
Total Assets	5 875 000	4 712 000	4 718 000	4 712 000
Total Equity	492 000	411 000	360 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 501 000	3 566 000	3 766 000	3 991 000
Creditors	9 000	15 000	48 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	850 000	706 000	524 000	384 000
Total Current Debt	882 000	735 000	592 000	433 000
Total Equity and Debt	5 875 000	4 712 000	4 718 000	4 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,46 %	12,41 %	19,72 %	19,72 %
Debt-to-Equity Ratio	9,15	8,68	10,46	13,81
Operating Profit Margin	58,99 %	39,29 %	57,54 %	50,4 %
Current Ratio	0,1	0	0,01	0
Quick Ratio	0,1	0	0,01	0
Equity Ratio	0,08	0,09	0,08	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %