VEVANG MASKIN AS

6472 EIKESDAL

Finances

Share Ownership

Return on Equity

−20,97 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	40 000	0	−24 000	823 000
Net Income	26 000	−10 000	12 000	−391 000
Total Assets	207 000	227 000	246 000	485 000
Total Equity	−124 000	−150 000	−145 000	−157 000

Income (NOK)	2021	2020	2019	2018
Revenue	40 000	0	−24 000	823 000
Expenditure	7 000	12 000	−40 000	1 304 000
Operating Profit	33 000	−12 000	16 000	−481 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	17 000
Financial Balance	0	0	0	−17 000
Earnings Before Tax	33 000	−12 000	15 000	−497 000
Tax	7 000	−3 000	3 000	−106 000
Net Income	26 000	−10 000	12 000	−391 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	178 000	188 000	190 000	198 000
Total Current Assets	29 000	39 000	56 000	288 000
Total Assets	207 000	227 000	246 000	485 000
Total Retained Equity	−154 000	−180 000	−175 000	−187 000
Total Equity	−124 000	−150 000	−145 000	−157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	331 000	376 000	391 000	642 000
Total Equity and Debt	207 000	227 000	246 000	485 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	−26 000	805 000
Other Income	40 000	0	2 000	18 000
Revenue	40 000	0	−24 000	823 000
Cost of Goods Sold	0	0	−14 000	56 000
Salary Costs	0	0	0	154 000
Depreciation	3 000	3 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	7 000	12 000	−40 000	1 304 000
Operating Profit	33 000	−12 000	16 000	−481 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	17 000
Financial Balance	0	0	0	−17 000
Dividends	0	0	0	0
Net Income	26 000	−10 000	12 000	−391 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	167 000	174 000	173 000	176 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	11 000	0	0	0
Fixtures	0	14 000	17 000	21 000
Total Tangible Assets	11 000	14 000	17 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	178 000	188 000	190 000	198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	5 000	5 000	5 000
Total Current Assets	29 000	39 000	56 000	288 000
Total Assets	207 000	227 000	246 000	485 000
Total Equity	−124 000	−150 000	−145 000	−157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	331 000	376 000	380 000	395 000
Unpaid Taxes	0	0	11 000	144 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	103 000
Total Current Debt	331 000	376 000	391 000	642 000
Total Equity and Debt	207 000	227 000	246 000	485 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−20,97 %	6,67 %	−8,28 %	249,04 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	82,5 %	-	−66,67 %	−58,44 %
Current Ratio	0,09	0,1	0,14	0,45
Quick Ratio	0,09	0,1	0,14	0,45
Equity Ratio	−0,6	−0,66	−0,59	−0,32
Gross Profit Margin	100 %	-	41,67 %	93,2 %