FISHTAIL AS

3221 SANDEFJORD

Finances

Return on Equity

34,47 %

Current Ratio

2,72

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 184 000	1 988 000	1 956 000	441 000
Total Assets	5 085 000	4 976 000	3 863 000	2 241 000
Total Equity	3 435 000	3 851 000	2 863 000	2 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	35 000	26 000	25 000
Operating Profit	−58 000	−35 000	−26 000	−25 000
Financial Income	2 014 000	2 627 000	1 991 000	475 000
Financial Costs	773 000	479 000	9 000	9 000
Financial Balance	1 241 000	2 148 000	1 982 000	466 000
Earnings Before Tax	1 184 000	2 113 000	1 956 000	441 000
Tax	0	125 000	0	0
Net Income	1 184 000	1 988 000	1 956 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 098 000	2 375 000	2 103 000	1 879 000
Total Current Assets	2 987 000	2 601 000	1 760 000	362 000
Total Assets	5 085 000	4 976 000	3 863 000	2 241 000
Total Retained Equity	3 417 000	3 833 000	2 845 000	2 089 000
Total Equity	3 435 000	3 851 000	2 863 000	2 107 000
Total Long-Term Debt	550 000	0	0	0
Total Current Debt	1 100 000	1 125 000	1 000 000	135 000
Total Equity and Debt	5 085 000	4 976 000	3 863 000	2 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	35 000	26 000	25 000
Operating Profit	−58 000	−35 000	−26 000	−25 000
Financial Income	2 014 000	2 627 000	1 991 000	475 000
Financial Costs	773 000	479 000	9 000	9 000
Financial Balance	1 241 000	2 148 000	1 982 000	466 000
Dividends	1 600 000	1 000 000	1 200 000	0
Net Income	1 184 000	1 988 000	1 956 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 098 000	2 375 000	2 103 000	1 879 000
Total Fixed Assets	2 098 000	2 375 000	2 103 000	1 879 000
Stock	0	0	0	0
Total Investments	2 451 000	2 546 000	1 748 000	318 000
Cash, Bank	536 000	55 000	12 000	44 000
Total Current Assets	2 987 000	2 601 000	1 760 000	362 000
Total Assets	5 085 000	4 976 000	3 863 000	2 241 000
Total Equity	3 435 000	3 851 000	2 863 000	2 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	550 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	1 000 000	1 200 000	0
Other Current Debt	0	0	0	135 000
Total Current Debt	1 100 000	1 125 000	1 000 000	135 000
Total Equity and Debt	5 085 000	4 976 000	3 863 000	2 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,47 %	51,62 %	68,32 %	20,93 %
Debt-to-Equity Ratio	0,16	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,72	2,31	1,76	2,68
Quick Ratio	2,72	2,31	1,76	2,68
Equity Ratio	0,68	0,77	0,74	0,94
Gross Profit Margin	-	-	-	-