company

LUNDAL PANORAMA

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−170,97 %

Current Ratio

21,41

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	765 000	692 000	692 000	674 000
Net Income	−318 000	164 000	177 000	185 000
Total Assets	578 000	515 000	391 000	210 000
Total Equity	186 000	504 000	340 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	765 000	692 000	692 000	674 000
Expenditure	1 076 000	496 000	492 000	459 000
Operating Profit	−311 000	164 000	176 000	191 000
Financial Income	4 000	1 000	1 000	0
Financial Costs	10 000	0	0	6 000
Financial Balance	−6 000	1 000	1 000	−6 000
Earnings Before Tax	−318 000	161 000	165 000	191 000
Tax	0	0	0	0
Net Income	−318 000	164 000	177 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	578 000	515 000	391 000	210 000
Total Assets	578 000	515 000	391 000	210 000
Total Retained Equity	186 000	504 000	340 000	163 000
Total Equity	186 000	504 000	340 000	163 000
Total Long-Term Debt	365 000	0	0	0
Total Current Debt	27 000	11 000	52 000	47 000
Total Equity and Debt	578 000	515 000	391 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	765 000	656 000	656 000	656 000
Revenue	765 000	692 000	692 000	674 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	30 000	29 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 076 000	496 000	492 000	459 000
Operating Profit	−311 000	164 000	176 000	191 000
Financial Income	4 000	1 000	1 000	0
Financial Costs	10 000	0	0	6 000
Financial Balance	−6 000	1 000	1 000	−6 000
Dividends	0	0	0	0
Net Income	−318 000	164 000	177 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	575 000	505 000	338 000	162 000
Total Current Assets	578 000	515 000	391 000	210 000
Total Assets	578 000	515 000	391 000	210 000
Total Equity	186 000	504 000	340 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	365 000	0	0	0
Creditors	27 000	7 000	52 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	2 000
Total Current Debt	27 000	11 000	52 000	47 000
Total Equity and Debt	578 000	515 000	391 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−170,97 %	32,54 %	52,06 %	113,5 %
Debt-to-Equity Ratio	1,96	0	0	0
Operating Profit Margin	−40,65 %	23,7 %	25,43 %	28,34 %
Current Ratio	21,41	46,82	7,52	4,47
Quick Ratio	21,41	46,82	7,52	4,47
Equity Ratio	0,32	0,98	0,87	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English