REALSAMEIET MILJØBYEN GRANÅSEN B7

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,34 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2018	2017	2016
Revenue	461 000	328 000	379 000	269 000
Net Income	27 000	−23 000	−42 000	45 000
Total Assets	505 000	163 000	149 000	185 000
Total Equity	289 000	91 000	113 000	155 000

Income (NOK)	2022	2018	2017	2016
Revenue	461 000	328 000	379 000	269 000
Expenditure	−440 000	351 000	422 000	−226 000
Operating Profit	22 000	−23 000	−42 000	44 000
Financial Income	5 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	0	1 000
Earnings Before Tax	27 000	−23 000	−42 000	45 000
Tax	0	0	0	0
Net Income	27 000	−23 000	−42 000	45 000

Balance (NOK)	2022	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	505 000	163 000	149 000	185 000
Total Assets	505 000	163 000	149 000	185 000
Total Retained Equity	289 000	91 000	113 000	155 000
Total Equity	289 000	91 000	113 000	155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	216 000	72 000	36 000	30 000
Total Equity and Debt	505 000	163 000	149 000	185 000

Cash flow (NOK)	2022	2018	2017	2016
Sales Income	0	0	0	0
Other Income	461 000	328 000	379 000	269 000
Revenue	461 000	328 000	379 000	269 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−9 000	18 000	14 000	−14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−440 000	351 000	422 000	−226 000
Operating Profit	22 000	−23 000	−42 000	44 000
Financial Income	5 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	27 000	−23 000	−42 000	45 000

Balance details (NOK)	2022	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	505 000	124 000	142 000	185 000
Total Current Assets	505 000	163 000	149 000	185 000
Total Assets	505 000	163 000	149 000	185 000
Total Equity	289 000	91 000	113 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	206 000	19 000	15 000	6 000
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	53 000	21 000	24 000
Total Current Debt	216 000	72 000	36 000	30 000
Total Equity and Debt	505 000	163 000	149 000	185 000

Financial indicators	2022	2018	2017	2016
Return on Equity	9,34 %	−25,27 %	−37,17 %	29,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,77 %	−7,01 %	−11,08 %	16,36 %
Current Ratio	2,34	2,26	4,14	6,17
Quick Ratio	2,34	2,26	4,14	6,17
Equity Ratio	0,57	0,56	0,76	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table