FURUSET KJØTTSENTRALEN AS

1465 STRØMMEN

Finances

Share Ownership

Return on Equity

420,61 %

Current Ratio

0,61

Debt-to-Equity Ratio

2,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 949 000	0	0	0
Net Income	551 000	0	0	0
Total Assets	1 446 000	3 000	3 000	3 000
Total Equity	131 000	−420 000	−420 000	−420 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 949 000	0	0	0
Expenditure	5 243 000	0	0	0
Operating Profit	706 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	706 000	0	0	0
Tax	155 000	0	0	0
Net Income	551 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	820 000	0	0	0
Total Current Assets	626 000	3 000	3 000	3 000
Total Assets	1 446 000	3 000	3 000	3 000
Total Retained Equity	101 000	−450 000	−450 000	−450 000
Total Equity	131 000	−420 000	−420 000	−420 000
Total Long-Term Debt	287 000	0	0	0
Total Current Debt	1 028 000	423 000	423 000	423 000
Total Equity and Debt	1 446 000	3 000	3 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 949 000	0	0	0
Other Income	0	0	0	0
Revenue	5 949 000	0	0	0
Cost of Goods Sold	3 520 000	0	0	0
Salary Costs	1 387 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 243 000	0	0	0
Operating Profit	706 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	551 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	690 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	130 000	0	0	0
Total Tangible Assets	130 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	820 000	0	0	0
Stock	392 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	2 000	2 000	2 000
Total Current Assets	626 000	3 000	3 000	3 000
Total Assets	1 446 000	3 000	3 000	3 000
Total Equity	131 000	−420 000	−420 000	−420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	287 000	0	0	0
Creditors	67 000	5 000	4 000	4 000
Unpaid Taxes	114 000	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	844 000	418 000	418 000	418 000
Total Current Debt	1 028 000	423 000	423 000	423 000
Total Equity and Debt	1 446 000	3 000	3 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	420,61 %	−0 %	−0 %	−0 %
Debt-to-Equity Ratio	2,19	−0	−0	−0
Operating Profit Margin	11,87 %	-	-	-
Current Ratio	0,61	0,01	0,01	0,01
Quick Ratio	0,98	0,01	0,01	0,01
Equity Ratio	0,09	−140	−140	−140
Gross Profit Margin	40,83 %	-	-	-