BRATTØRGATA EIENDOM AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

190,48 %

Current Ratio

0,42

Debt-to-Equity Ratio

16,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	543 000	496 000	486 000	399 000
Net Income	240 000	315 000	149 000	92 000
Total Assets	2 477 000	2 726 000	2 937 000	2 868 000
Total Equity	126 000	102 000	76 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	543 000	496 000	486 000	399 000
Expenditure	178 000	50 000	178 000	213 000
Operating Profit	365 000	447 000	309 000	187 000
Financial Income	7 000	2 000	1 000	11 000
Financial Costs	63 000	45 000	57 000	81 000
Financial Balance	−56 000	−43 000	−56 000	−70 000
Earnings Before Tax	308 000	404 000	253 000	118 000
Tax	68 000	89 000	105 000	26 000
Net Income	240 000	315 000	149 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 351 000	2 375 000	2 399 000	2 669 000
Total Current Assets	126 000	351 000	537 000	199 000
Total Assets	2 477 000	2 726 000	2 937 000	2 868 000
Total Retained Equity	50 000	26 000	0	193 000
Total Equity	126 000	102 000	76 000	269 000
Total Long-Term Debt	2 051 000	2 200 000	2 347 000	2 494 000
Total Current Debt	300 000	424 000	513 000	105 000
Total Equity and Debt	2 477 000	2 726 000	2 937 000	2 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	543 000	496 000	486 000	398 000
Other Income	0	0	0	2 000
Revenue	543 000	496 000	486 000	399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	24 000	26 000	24 000
Impairment	0	0	0	0
Expenditure	178 000	50 000	178 000	213 000
Operating Profit	365 000	447 000	309 000	187 000
Financial Income	7 000	2 000	1 000	11 000
Financial Costs	63 000	45 000	57 000	81 000
Financial Balance	−56 000	−43 000	−56 000	−70 000
Dividends	0	0	0	0
Net Income	240 000	315 000	149 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 351 000	2 375 000	2 399 000	2 425 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 351 000	2 375 000	2 399 000	2 425 000
Total Fiancial Fixed Assets	0	0	0	244 000
Total Fixed Assets	2 351 000	2 375 000	2 399 000	2 669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	350 000	537 000	193 000
Total Current Assets	126 000	351 000	537 000	199 000
Total Assets	2 477 000	2 726 000	2 937 000	2 868 000
Total Equity	126 000	102 000	76 000	269 000
Short-Term Group Debt	277 000	370 000	0	0
Total Long-Term Debt	2 051 000	2 200 000	2 347 000	2 494 000
Creditors	6 000	67 000	17 000	27 000
Unpaid Taxes	0	−13 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	16 000	0	492 000	79 000
Total Current Debt	300 000	424 000	513 000	105 000
Total Equity and Debt	2 477 000	2 726 000	2 937 000	2 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	190,48 %	308,82 %	196,05 %	34,2 %
Debt-to-Equity Ratio	16,28	21,57	30,88	9,27
Operating Profit Margin	67,22 %	90,12 %	63,58 %	46,87 %
Current Ratio	0,42	0,83	1,05	1,9
Quick Ratio	0,42	0,83	1,05	1,9
Equity Ratio	0,05	0,04	0,03	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %