BJØRKELANGEN APARTMENT AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

46,84 %

Current Ratio

1,87

Debt-to-Equity Ratio

−3,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	928 000	986 000	953 000	1 214 000
Net Income	−311 000	−46 000	−414 000	−54 000
Total Assets	2 083 000	2 559 000	2 949 000	3 776 000
Total Equity	−664 000	−352 000	−307 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	928 000	986 000	953 000	1 214 000
Expenditure	1 136 000	873 000	1 291 000	1 092 000
Operating Profit	−208 000	113 000	−339 000	121 000
Financial Income	0	0	1 000	1 000
Financial Costs	191 000	169 000	193 000	192 000
Financial Balance	−191 000	−169 000	−192 000	−191 000
Earnings Before Tax	−399 000	−57 000	−531 000	−69 000
Tax	−88 000	−11 000	−117 000	−15 000
Net Income	−311 000	−46 000	−414 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 639 000	1 900 000	2 550 000	2 938 000
Total Current Assets	444 000	659 000	398 000	838 000
Total Assets	2 083 000	2 559 000	2 949 000	3 776 000
Total Retained Equity	−766 000	−455 000	−409 000	5 000
Total Equity	−664 000	−352 000	−307 000	108 000
Total Long-Term Debt	2 510 000	2 650 000	3 127 000	3 410 000
Total Current Debt	237 000	261 000	128 000	258 000
Total Equity and Debt	2 083 000	2 559 000	2 949 000	3 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	320 000	0	0	0
Other Income	608 000	986 000	953 000	1 214 000
Revenue	928 000	986 000	953 000	1 214 000
Cost of Goods Sold	0	0	3 000	0
Salary Costs	27 000	31 000	29 000	77 000
Depreciation	349 000	349 000	449 000	313 000
Impairment	0	0	0	0
Expenditure	1 136 000	873 000	1 291 000	1 092 000
Operating Profit	−208 000	113 000	−339 000	121 000
Financial Income	0	0	1 000	1 000
Financial Costs	191 000	169 000	193 000	192 000
Financial Balance	−191 000	−169 000	−192 000	−191 000
Dividends	0	0	0	0
Net Income	−311 000	−46 000	−414 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	160 000	72 000	61 000	0
Real Eastate	1 258 000	1 496 000	1 735 000	1 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	221 000	332 000	754 000	965 000
Total Tangible Assets	1 479 000	1 828 000	2 489 000	2 938 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 639 000	1 900 000	2 550 000	2 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	215 000	0	259 000
Total Current Assets	444 000	659 000	398 000	838 000
Total Assets	2 083 000	2 559 000	2 949 000	3 776 000
Total Equity	−664 000	−352 000	−307 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 510 000	2 650 000	3 127 000	3 410 000
Creditors	2 000	38 000	9 000	20 000
Unpaid Taxes	1 000	1 000	2 000	4 000
Dividends	0	0	0	0
Other Current Debt	234 000	222 000	117 000	235 000
Total Current Debt	237 000	261 000	128 000	258 000
Total Equity and Debt	2 083 000	2 559 000	2 949 000	3 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,84 %	13,07 %	134,85 %	−50 %
Debt-to-Equity Ratio	−3,78	−7,53	−10,19	31,57
Operating Profit Margin	−22,41 %	11,46 %	−35,57 %	9,97 %
Current Ratio	1,87	2,52	3,11	3,25
Quick Ratio	1,87	2,52	3,11	3,25
Equity Ratio	−0,32	−0,14	−0,1	0,03
Gross Profit Margin	100 %	100 %	99,69 %	100 %