C ANDERSEN EIENDOM AS

2770 JAREN

Finances

Return on Equity

8,18 %

Current Ratio

10,38

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	0	0	0
Net Income	1 022 000	510 000	866 000	−9 000
Total Assets	12 686 000	7 638 000	3 302 000	2 463 000
Total Equity	12 498 000	3 811 000	3 302 000	2 435 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	0	0	0
Expenditure	196 000	13 000	22 000	24 000
Operating Profit	304 000	−13 000	−22 000	−24 000
Financial Income	792 000	523 000	888 000	12 000
Financial Costs	0	0	0	0
Financial Balance	792 000	523 000	888 000	12 000
Earnings Before Tax	1 096 000	511 000	866 000	−12 000
Tax	75 000	1 000	0	−3 000
Net Income	1 022 000	510 000	866 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 513 000	5 502 000	1 827 000	1 827 000
Total Current Assets	1 173 000	2 136 000	1 475 000	636 000
Total Assets	12 686 000	7 638 000	3 302 000	2 463 000
Total Retained Equity	12 418 000	3 781 000	3 272 000	2 405 000
Total Equity	12 498 000	3 811 000	3 302 000	2 435 000
Total Long-Term Debt	75 000	3 825 000	0	0
Total Current Debt	113 000	1 000	0	27 000
Total Equity and Debt	12 686 000	7 638 000	3 302 000	2 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	500 000	0	0	0
Revenue	500 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	196 000	13 000	22 000	24 000
Operating Profit	304 000	−13 000	−22 000	−24 000
Financial Income	792 000	523 000	888 000	12 000
Financial Costs	0	0	0	0
Financial Balance	792 000	523 000	888 000	12 000
Dividends	0	0	0	0
Net Income	1 022 000	510 000	866 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 513 000	5 502 000	1 827 000	1 827 000
Total Fixed Assets	11 513 000	5 502 000	1 827 000	1 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 080 000	2 113 000	1 452 000	636 000
Total Current Assets	1 173 000	2 136 000	1 475 000	636 000
Total Assets	12 686 000	7 638 000	3 302 000	2 463 000
Total Equity	12 498 000	3 811 000	3 302 000	2 435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	3 825 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	0	0	27 000
Total Current Debt	113 000	1 000	0	27 000
Total Equity and Debt	12 686 000	7 638 000	3 302 000	2 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,18 %	13,38 %	26,23 %	−0,37 %
Debt-to-Equity Ratio	0,01	1	0	0
Operating Profit Margin	60,8 %	-	-	-
Current Ratio	10,38	2 136	-	23,56
Quick Ratio	10,38	2 136	-	23,56
Equity Ratio	0,99	0,5	1	0,99
Gross Profit Margin	100 %	-	-	-